IVAR WEIDER MOEN HOLDING AS

1344 HASLUM

Finances

Return on Equity

−3,83 %

Current Ratio

988,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 058 000	5 208 000	1 828 000	4 611 000
Total Assets	27 684 000	29 274 000	24 361 000	22 561 000
Total Equity	27 657 000	28 715 000	24 006 000	22 528 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	132 000	104 000	99 000	81 000
Operating Profit	−132 000	−104 000	−99 000	−81 000
Financial Income	1 195 000	5 429 000	1 927 000	4 720 000
Financial Costs	2 097 000	63 000	0	0
Financial Balance	−902 000	5 366 000	1 927 000	4 720 000
Earnings Before Tax	−1 033 000	5 262 000	1 828 000	4 638 000
Tax	25 000	54 000	0	28 000
Net Income	−1 058 000	5 208 000	1 828 000	4 611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	27 684 000	29 274 000	24 361 000	22 561 000
Total Assets	27 684 000	29 274 000	24 361 000	22 561 000
Total Retained Equity	24 877 000	25 935 000	21 227 000	19 749 000
Total Equity	27 657 000	28 715 000	24 006 000	22 528 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	559 000	354 000	33 000
Total Equity and Debt	27 684 000	29 274 000	24 361 000	22 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	104 000	99 000	81 000
Operating Profit	−132 000	−104 000	−99 000	−81 000
Financial Income	1 195 000	5 429 000	1 927 000	4 720 000
Financial Costs	2 097 000	63 000	0	0
Financial Balance	−902 000	5 366 000	1 927 000	4 720 000
Dividends	0	0	350 000	0
Net Income	−1 058 000	5 208 000	1 828 000	4 611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	27 283 000	28 554 000	23 872 000	21 820 000
Cash, Bank	161 000	720 000	488 000	742 000
Total Current Assets	27 684 000	29 274 000	24 361 000	22 561 000
Total Assets	27 684 000	29 274 000	24 361 000	22 561 000
Total Equity	27 657 000	28 715 000	24 006 000	22 528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	350 000	0
Other Current Debt	3 000	3 000	4 000	5 000
Total Current Debt	28 000	559 000	354 000	33 000
Total Equity and Debt	27 684 000	29 274 000	24 361 000	22 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,83 %	18,14 %	7,61 %	20,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	988,71	52,37	68,82	683,67
Quick Ratio	988,71	52,37	68,82	683,67
Equity Ratio	1	0,98	0,99	1
Gross Profit Margin	-	-	-	-