ADVOKATHUSET JUSTISIA KONTORFELLESSKAP AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

9,38 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	11 000	10 000	933 000
Net Income	−9 000	−6 000	−87 000	23 000
Total Assets	36 000	38 000	38 000	103 000
Total Equity	−96 000	−87 000	−81 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	11 000	10 000	933 000
Expenditure	9 000	18 000	87 000	904 000
Operating Profit	−9 000	−6 000	−77 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−6 000	−77 000	29 000
Tax	0	0	10 000	6 000
Net Income	−9 000	−6 000	−87 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	35 000	45 000
Total Current Assets	1 000	3 000	3 000	58 000
Total Assets	36 000	38 000	38 000	103 000
Total Retained Equity	−126 000	−117 000	−111 000	−24 000
Total Equity	−96 000	−87 000	−81 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	126 000	119 000	96 000
Total Equity and Debt	36 000	38 000	38 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	11 000	10 000	933 000
Other Income	0	0	0	0
Revenue	0	11 000	10 000	933 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−1 000	38 000	474 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	18 000	87 000	904 000
Operating Profit	−9 000	−6 000	−77 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−6 000	−87 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	35 000	35 000
Total Fixed Assets	35 000	35 000	35 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	3 000	10 000
Total Current Assets	1 000	3 000	3 000	58 000
Total Assets	36 000	38 000	38 000	103 000
Total Equity	−96 000	−87 000	−81 000	6 000
Short-Term Group Debt	123 000	109 000	119 000	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	9 000
Unpaid Taxes	0	7 000	0	44 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	0	43 000
Total Current Debt	133 000	126 000	119 000	96 000
Total Equity and Debt	36 000	38 000	38 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	6,9 %	107,41 %	383,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	−54,55 %	−770 %	3,11 %
Current Ratio	0,01	0,02	0,03	0,6
Quick Ratio	0,01	0,02	0,03	0,6
Equity Ratio	−2,67	−2,29	−2,13	0,06
Gross Profit Margin	-	100 %	100 %	100 %