BJERKEHAGEN TOMTESELSKAP AS

1544 VESTBY

Finances

Share Ownership

Return on Equity

0,7 %

Current Ratio

53,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	29 000	12 000	17 000	27 000
Total Assets	4 180 000	4 146 000	4 136 000	4 122 000
Total Equity	4 116 000	4 087 000	4 075 000	4 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	15 000	14 000
Operating Profit	−13 000	−12 000	−15 000	−14 000
Financial Income	51 000	27 000	37 000	49 000
Financial Costs	0	0	0	0
Financial Balance	51 000	27 000	37 000	49 000
Earnings Before Tax	38 000	15 000	22 000	35 000
Tax	8 000	3 000	5 000	8 000
Net Income	29 000	12 000	17 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	784 000	988 000	1 052 000	1 050 000
Total Current Assets	3 397 000	3 158 000	3 084 000	3 071 000
Total Assets	4 180 000	4 146 000	4 136 000	4 122 000
Total Retained Equity	4 086 000	4 057 000	4 045 000	4 028 000
Total Equity	4 116 000	4 087 000	4 075 000	4 058 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	59 000	61 000	64 000
Total Equity and Debt	4 180 000	4 146 000	4 136 000	4 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	15 000	14 000
Operating Profit	−13 000	−12 000	−15 000	−14 000
Financial Income	51 000	27 000	37 000	49 000
Financial Costs	0	0	0	0
Financial Balance	51 000	27 000	37 000	49 000
Dividends	0	0	0	0
Net Income	29 000	12 000	17 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	784 000	988 000	1 052 000	1 050 000
Total Fixed Assets	784 000	988 000	1 052 000	1 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 389 000	3 151 000	3 077 000	3 064 000
Total Current Assets	3 397 000	3 158 000	3 084 000	3 071 000
Total Assets	4 180 000	4 146 000	4 136 000	4 122 000
Total Equity	4 116 000	4 087 000	4 075 000	4 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	56 000	56 000	56 000
Total Current Debt	64 000	59 000	61 000	64 000
Total Equity and Debt	4 180 000	4 146 000	4 136 000	4 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,7 %	0,29 %	0,42 %	0,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	53,08	53,53	50,56	47,98
Quick Ratio	53,08	53,53	50,56	47,98
Equity Ratio	0,98	0,99	0,99	0,98
Gross Profit Margin	-	-	-	-