ANKO-EIENDOM AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

−0,56 %

Current Ratio

1,24

Debt-to-Equity Ratio

−13,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	583 000	456 000	540 000
Net Income	3 000	26 000	−98 000	−45 000
Total Assets	7 353 000	4 881 000	4 618 000	5 142 000
Total Equity	−536 000	−539 000	−565 000	−467 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	583 000	456 000	540 000
Expenditure	362 000	349 000	349 000	404 000
Operating Profit	241 000	234 000	107 000	136 000
Financial Income	0	0	0	0
Financial Costs	239 000	208 000	205 000	182 000
Financial Balance	−239 000	−208 000	−205 000	−182 000
Earnings Before Tax	3 000	26 000	−98 000	−45 000
Tax	0	0	0	0
Net Income	3 000	26 000	−98 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 387 000	3 838 000	4 106 000	4 374 000
Total Current Assets	967 000	1 043 000	512 000	768 000
Total Assets	7 353 000	4 881 000	4 618 000	5 142 000
Total Retained Equity	−566 000	−569 000	−595 000	−497 000
Total Equity	−536 000	−539 000	−565 000	−467 000
Total Long-Term Debt	7 111 000	5 388 000	5 175 000	5 570 000
Total Current Debt	778 000	31 000	8 000	39 000
Total Equity and Debt	7 353 000	4 881 000	4 618 000	5 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	603 000	583 000	456 000	540 000
Other Income	0	0	0	0
Revenue	603 000	583 000	456 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	74 000
Depreciation	274 000	268 000	268 000	267 000
Impairment	0	0	0	0
Expenditure	362 000	349 000	349 000	404 000
Operating Profit	241 000	234 000	107 000	136 000
Financial Income	0	0	0	0
Financial Costs	239 000	208 000	205 000	182 000
Financial Balance	−239 000	−208 000	−205 000	−182 000
Dividends	0	0	0	0
Net Income	3 000	26 000	−98 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 356 000	3 791 000	4 039 000	4 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	47 000	67 000	87 000
Total Tangible Assets	6 387 000	3 838 000	4 106 000	4 374 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 387 000	3 838 000	4 106 000	4 374 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	585 000	1 037 000	569 000	768 000
Total Current Assets	967 000	1 043 000	512 000	768 000
Total Assets	7 353 000	4 881 000	4 618 000	5 142 000
Total Equity	−536 000	−539 000	−565 000	−467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 111 000	5 388 000	5 175 000	5 570 000
Creditors	773 000	1 000	0	−8 000
Unpaid Taxes	0	23 000	1 000	40 000
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	7 000	7 000
Total Current Debt	778 000	31 000	8 000	39 000
Total Equity and Debt	7 353 000	4 881 000	4 618 000	5 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,56 %	−4,82 %	17,35 %	9,64 %
Debt-to-Equity Ratio	−13,27	−10	−9,16	−11,93
Operating Profit Margin	39,97 %	40,14 %	23,46 %	25,19 %
Current Ratio	1,24	33,65	64	19,69
Quick Ratio	1,24	33,65	64	19,69
Equity Ratio	−0,07	−0,11	−0,12	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %