SOLVEIG LANDA AS

4015 STAVANGER

Finances

Share Ownership

Return on Equity

37,04 %

Current Ratio

5,17

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	758 000	387 000	374 000	452 000
Net Income	203 000	41 000	53 000	31 000
Total Assets	1 464 000	1 171 000	324 000	273 000
Total Equity	548 000	345 000	304 000	251 000

Income (NOK)	2022	2021	2020	2019
Revenue	758 000	387 000	374 000	452 000
Expenditure	502 000	335 000	306 000	423 000
Operating Profit	257 000	53 000	69 000	30 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	4 000	0	−1 000	−1 000
Earnings Before Tax	260 000	53 000	68 000	29 000
Tax	57 000	12 000	15 000	−2 000
Net Income	203 000	41 000	53 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	797 000	805 000	0	10 000
Total Current Assets	667 000	366 000	324 000	263 000
Total Assets	1 464 000	1 171 000	324 000	273 000
Total Retained Equity	518 000	315 000	274 000	221 000
Total Equity	548 000	345 000	304 000	251 000
Total Long-Term Debt	787 000	783 000	0	0
Total Current Debt	129 000	43 000	20 000	22 000
Total Equity and Debt	1 464 000	1 171 000	324 000	273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	758 000	387 000	374 000	452 000
Other Income	0	0	0	0
Revenue	758 000	387 000	374 000	452 000
Cost of Goods Sold	80 000	145 000	94 000	33 000
Salary Costs	218 000	66 000	52 000	128 000
Depreciation	8 000	1 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	502 000	335 000	306 000	423 000
Operating Profit	257 000	53 000	69 000	30 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	4 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	203 000	41 000	53 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	782 000	782 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	23 000	0	8 000
Total Tangible Assets	797 000	805 000	0	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	797 000	805 000	0	10 000
Stock	123 000	25 000	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	328 000	311 000	265 000
Total Current Assets	667 000	366 000	324 000	263 000
Total Assets	1 464 000	1 171 000	324 000	273 000
Total Equity	548 000	345 000	304 000	251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	787 000	783 000	0	0
Creditors	32 000	26 000	3 000	13 000
Unpaid Taxes	21 000	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	22 000	6 000	0	9 000
Total Current Debt	129 000	43 000	20 000	22 000
Total Equity and Debt	1 464 000	1 171 000	324 000	273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,04 %	11,88 %	17,43 %	12,35 %
Debt-to-Equity Ratio	1,44	2,27	0	0
Operating Profit Margin	33,91 %	13,7 %	18,45 %	6,64 %
Current Ratio	5,17	8,51	16,2	11,95
Quick Ratio	111,17	20,33	16,2	11,95
Equity Ratio	0,37	0,29	0,94	0,92
Gross Profit Margin	89,45 %	62,53 %	74,87 %	92,7 %