SEARCH HOUSE AS

7011 TRONDHEIM

Finances

Return on Equity

11,92 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 686 000	13 091 000	12 417 000	10 388 000
Net Income	49 000	53 000	55 000	34 000
Total Assets	1 920 000	1 724 000	1 680 000	2 086 000
Total Equity	411 000	363 000	310 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 686 000	13 091 000	12 417 000	10 388 000
Expenditure	14 612 000	13 019 000	12 342 000	10 330 000
Operating Profit	74 000	72 000	75 000	58 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	4 000	0	0	1 000
Financial Balance	−1 000	2 000	2 000	1 000
Earnings Before Tax	73 000	74 000	76 000	59 000
Tax	24 000	21 000	21 000	25 000
Net Income	49 000	53 000	55 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	34 000	71 000	107 000
Total Current Assets	1 916 000	1 690 000	1 610 000	1 978 000
Total Assets	1 920 000	1 724 000	1 680 000	2 086 000
Total Retained Equity	303 000	254 000	202 000	146 000
Total Equity	411 000	363 000	310 000	254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 509 000	1 361 000	1 371 000	1 831 000
Total Equity and Debt	1 920 000	1 724 000	1 680 000	2 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 686 000	13 091 000	12 417 000	10 388 000
Other Income	0	0	0	0
Revenue	14 686 000	13 091 000	12 417 000	10 388 000
Cost of Goods Sold	12 177 000	10 922 000	10 500 000	8 317 000
Salary Costs	959 000	786 000	717 000	767 000
Depreciation	30 000	37 000	37 000	33 000
Impairment	0	0	0	0
Expenditure	14 612 000	13 019 000	12 342 000	10 330 000
Operating Profit	74 000	72 000	75 000	58 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	4 000	0	0	1 000
Financial Balance	−1 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	49 000	53 000	55 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	34 000	71 000	107 000
Total Tangible Assets	4 000	34 000	71 000	107 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	34 000	71 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	640 000	272 000	344 000	647 000
Total Current Assets	1 916 000	1 690 000	1 610 000	1 978 000
Total Assets	1 920 000	1 724 000	1 680 000	2 086 000
Total Equity	411 000	363 000	310 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 194 000	1 090 000	1 228 000	1 663 000
Unpaid Taxes	190 000	155 000	60 000	70 000
Dividends	0	0	0	0
Other Current Debt	100 000	96 000	61 000	73 000
Total Current Debt	1 509 000	1 361 000	1 371 000	1 831 000
Total Equity and Debt	1 920 000	1 724 000	1 680 000	2 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,92 %	14,6 %	17,74 %	13,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,5 %	0,55 %	0,6 %	0,56 %
Current Ratio	1,27	1,24	1,17	1,08
Quick Ratio	1,27	1,24	1,17	1,08
Equity Ratio	0,21	0,21	0,18	0,12
Gross Profit Margin	17,08 %	16,57 %	15,44 %	19,94 %