SINDELAR AS

7353 BØRSA

Finances

Return on Equity

−1,06 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	2 000
Net Income	−8 000	1 000	1 000	−4 000
Total Assets	806 000	792 000	782 000	766 000
Total Equity	757 000	765 000	765 000	764 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	2 000
Expenditure	23 000	15 000	19 000	22 000
Operating Profit	−23 000	−15 000	−15 000	−19 000
Financial Income	14 000	16 000	15 000	15 000
Financial Costs	0	0	0	0
Financial Balance	14 000	16 000	15 000	15 000
Earnings Before Tax	−8 000	1 000	1 000	−4 000
Tax	0	0	0	0
Net Income	−8 000	1 000	1 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	783 000	771 000	744 000	734 000
Total Current Assets	23 000	22 000	38 000	32 000
Total Assets	806 000	792 000	782 000	766 000
Total Retained Equity	511 000	519 000	519 000	518 000
Total Equity	757 000	765 000	765 000	764 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	27 000	17 000	2 000
Total Equity and Debt	806 000	792 000	782 000	766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	4 000	2 000
Revenue	0	0	4 000	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	15 000	19 000	22 000
Operating Profit	−23 000	−15 000	−15 000	−19 000
Financial Income	14 000	16 000	15 000	15 000
Financial Costs	0	0	0	0
Financial Balance	14 000	16 000	15 000	15 000
Dividends	0	0	0	0
Net Income	−8 000	1 000	1 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	783 000	771 000	744 000	734 000
Total Fixed Assets	783 000	771 000	744 000	734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 000	2 000	12 000
Total Current Assets	23 000	22 000	38 000	32 000
Total Assets	806 000	792 000	782 000	766 000
Total Equity	757 000	765 000	765 000	764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	27 000	17 000	2 000
Total Current Debt	49 000	27 000	17 000	2 000
Total Equity and Debt	806 000	792 000	782 000	766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,06 %	0,13 %	0,13 %	−0,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−375 %	−950 %
Current Ratio	0,47	0,81	2,24	16
Quick Ratio	0,47	0,81	2,24	16
Equity Ratio	0,94	0,97	0,98	1
Gross Profit Margin	-	-	100 %	100 %