company

FRIHEIM LANGHUS AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−129,27 %

Current Ratio

6,32

Debt-to-Equity Ratio

−6,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	986 000	1 105 000	1 217 000	1 173 000
Net Income	53 000	−70 000	−148 000	101 000
Total Assets	259 000	231 000	314 000	179 000
Total Equity	−41 000	−95 000	−24 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	986 000	1 105 000	1 217 000	1 173 000
Expenditure	917 000	1 159 000	1 364 000	1 071 000
Operating Profit	69 000	−55 000	−147 000	102 000
Financial Income	0	1 000	1 000	0
Financial Costs	16 000	16 000	2 000	1 000
Financial Balance	−16 000	−15 000	−1 000	−1 000
Earnings Before Tax	53 000	−70 000	−148 000	101 000
Tax	0	0	0	0
Net Income	53 000	−70 000	−148 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	259 000	231 000	314 000	179 000
Total Assets	259 000	231 000	314 000	179 000
Total Retained Equity	−368 000	−422 000	−351 000	−203 000
Total Equity	−41 000	−95 000	−24 000	124 000
Total Long-Term Debt	260 000	260 000	130 000	0
Total Current Debt	41 000	66 000	208 000	55 000
Total Equity and Debt	259 000	231 000	314 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	889 000	945 000	1 159 000	1 160 000
Other Income	96 000	161 000	57 000	13 000
Revenue	986 000	1 105 000	1 217 000	1 173 000
Cost of Goods Sold	254 000	383 000	127 000	36 000
Salary Costs	5 000	8 000	480 000	338 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	917 000	1 159 000	1 364 000	1 071 000
Operating Profit	69 000	−55 000	−147 000	102 000
Financial Income	0	1 000	1 000	0
Financial Costs	16 000	16 000	2 000	1 000
Financial Balance	−16 000	−15 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	53 000	−70 000	−148 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	18 000	26 000	31 000
Total Current Assets	259 000	231 000	314 000	179 000
Total Assets	259 000	231 000	314 000	179 000
Total Equity	−41 000	−95 000	−24 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	260 000	260 000	130 000	0
Creditors	20 000	23 000	107 000	10 000
Unpaid Taxes	0	1 000	37 000	14 000
Dividends	0	0	0	0
Other Current Debt	20 000	42 000	65 000	32 000
Total Current Debt	41 000	66 000	208 000	55 000
Total Equity and Debt	259 000	231 000	314 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−129,27 %	73,68 %	616,67 %	81,45 %
Debt-to-Equity Ratio	−6,34	−2,74	−5,42	0
Operating Profit Margin	7 %	−4,98 %	−12,08 %	8,7 %
Current Ratio	6,32	3,5	1,51	3,25
Quick Ratio	6,32	3,5	1,51	3,25
Equity Ratio	−0,16	−0,41	−0,08	0,69
Gross Profit Margin	74,24 %	65,34 %	89,56 %	96,93 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English