LBF EIENDOM AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−1,17 %

Current Ratio

5,13

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	312 000	312 000	264 000
Net Income	−16 000	2 000	67 000	77 000
Total Assets	2 622 000	2 468 000	2 678 000	3 299 000
Total Equity	1 369 000	1 385 000	1 383 000	1 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	312 000	312 000	264 000
Expenditure	285 000	295 000	214 000	151 000
Operating Profit	28 000	17 000	98 000	113 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	28 000	4 000	10 000	4 000
Financial Balance	−26 000	−1 000	−9 000	−2 000
Earnings Before Tax	2 000	16 000	90 000	111 000
Tax	18 000	14 000	22 000	34 000
Net Income	−16 000	2 000	67 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 124 000	2 375 000	2 541 000	2 310 000
Total Current Assets	498 000	92 000	137 000	990 000
Total Assets	2 622 000	2 468 000	2 678 000	3 299 000
Total Retained Equity	1 332 000	1 348 000	1 346 000	1 279 000
Total Equity	1 369 000	1 385 000	1 383 000	1 316 000
Total Long-Term Debt	1 156 000	988 000	1 222 000	1 397 000
Total Current Debt	97 000	95 000	73 000	587 000
Total Equity and Debt	2 622 000	2 468 000	2 678 000	3 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	312 000	312 000	312 000	264 000
Other Income	0	0	0	0
Revenue	312 000	312 000	312 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	170 000	192 000	158 000	102 000
Impairment	0	0	0	0
Expenditure	285 000	295 000	214 000	151 000
Operating Profit	28 000	17 000	98 000	113 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	28 000	4 000	10 000	4 000
Financial Balance	−26 000	−1 000	−9 000	−2 000
Dividends	0	0	0	0
Net Income	−16 000	2 000	67 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 114 000	2 278 000	2 417 000	2 288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	97 000	125 000	21 000
Total Tangible Assets	2 124 000	2 375 000	2 541 000	2 310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 124 000	2 375 000	2 541 000	2 310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	495 000	91 000	129 000	723 000
Total Current Assets	498 000	92 000	137 000	990 000
Total Assets	2 622 000	2 468 000	2 678 000	3 299 000
Total Equity	1 369 000	1 385 000	1 383 000	1 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 156 000	988 000	1 222 000	1 397 000
Creditors	0	9 000	2 000	543 000
Unpaid Taxes	64 000	59 000	36 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	13 000	13 000	10 000
Total Current Debt	97 000	95 000	73 000	587 000
Total Equity and Debt	2 622 000	2 468 000	2 678 000	3 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	0,14 %	4,84 %	5,85 %
Debt-to-Equity Ratio	0,84	0,71	0,88	1,06
Operating Profit Margin	8,97 %	5,45 %	31,41 %	42,8 %
Current Ratio	5,13	0,97	1,88	1,69
Quick Ratio	5,13	0,97	1,88	1,69
Equity Ratio	0,52	0,56	0,52	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %