EDIN EIENDOMSSERVICE AS

0282 OSLO

Finances

Share Ownership

Return on Equity

0,61 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	826 000	828 000	836 000	871 000
Net Income	2 000	8 000	11 000	−11 000
Total Assets	528 000	615 000	627 000	645 000
Total Equity	327 000	325 000	317 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	826 000	828 000	836 000	871 000
Expenditure	832 000	826 000	835 000	894 000
Operating Profit	−6 000	2 000	0	−23 000
Financial Income	9 000	8 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	9 000	8 000	11 000	12 000
Earnings Before Tax	2 000	10 000	11 000	−11 000
Tax	1 000	2 000	0	0
Net Income	2 000	8 000	11 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	502 000	493 000	0	0
Total Current Assets	26 000	122 000	627 000	645 000
Total Assets	528 000	615 000	627 000	645 000
Total Retained Equity	287 000	285 000	277 000	366 000
Total Equity	327 000	325 000	317 000	406 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	290 000	310 000	239 000
Total Equity and Debt	528 000	615 000	627 000	645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	826 000	828 000	836 000	885 000
Other Income	0	0	0	−14 000
Revenue	826 000	828 000	836 000	871 000
Cost of Goods Sold	152 000	143 000	156 000	158 000
Salary Costs	553 000	571 000	565 000	616 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	832 000	826 000	835 000	894 000
Operating Profit	−6 000	2 000	0	−23 000
Financial Income	9 000	8 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	9 000	8 000	11 000	12 000
Dividends	0	0	100 000	0
Net Income	2 000	8 000	11 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	502 000	493 000	0	0
Total Fixed Assets	502 000	493 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	60 000	23 000	55 000
Total Current Assets	26 000	122 000	627 000	645 000
Total Assets	528 000	615 000	627 000	645 000
Total Equity	327 000	325 000	317 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	21 000	25 000	21 000
Unpaid Taxes	35 000	68 000	66 000	99 000
Dividends	0	0	100 000	0
Other Current Debt	146 000	198 000	120 000	119 000
Total Current Debt	201 000	290 000	310 000	239 000
Total Equity and Debt	528 000	615 000	627 000	645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	2,46 %	3,47 %	−2,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,73 %	0,24 %	0 %	−2,64 %
Current Ratio	0,13	0,42	2,02	2,7
Quick Ratio	0,13	0,42	2,02	2,7
Equity Ratio	0,62	0,53	0,51	0,63
Gross Profit Margin	81,6 %	82,73 %	81,34 %	81,86 %