BJØRN J. HANSEN HOLDING AS

3126 TØNSBERG

Finances

Return on Equity

0,73 %

Current Ratio

56,84

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	146 000	−1 757 000	−3 698 000	1 886 000
Total Assets	24 870 000	23 696 000	24 128 000	26 609 000
Total Equity	19 973 000	20 127 000	21 884 000	25 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−24 000	224 000	165 000	273 000
Operating Profit	24 000	−224 000	−165 000	−273 000
Financial Income	1 388 000	4 580 000	707 000	2 254 000
Financial Costs	1 304 000	6 075 000	4 256 000	96 000
Financial Balance	84 000	−1 495 000	−3 549 000	2 158 000
Earnings Before Tax	108 000	−1 719 000	−3 714 000	1 886 000
Tax	−38 000	38 000	−16 000	0
Net Income	146 000	−1 757 000	−3 698 000	1 886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 476 000	4 806 000	10 323 000	13 709 000
Total Current Assets	17 394 000	18 890 000	13 806 000	12 901 000
Total Assets	24 870 000	23 696 000	24 128 000	26 609 000
Total Retained Equity	7 836 000	7 990 000	9 747 000	13 445 000
Total Equity	19 973 000	20 127 000	21 884 000	25 582 000
Total Long-Term Debt	4 591 000	38 000	0	0
Total Current Debt	306 000	3 531 000	2 245 000	1 027 000
Total Equity and Debt	24 870 000	23 696 000	24 128 000	26 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	0	0	0
Impairment	0	0	0	0
Expenditure	−24 000	224 000	165 000	273 000
Operating Profit	24 000	−224 000	−165 000	−273 000
Financial Income	1 388 000	4 580 000	707 000	2 254 000
Financial Costs	1 304 000	6 075 000	4 256 000	96 000
Financial Balance	84 000	−1 495 000	−3 549 000	2 158 000
Dividends	0	0	0	0
Net Income	146 000	−1 757 000	−3 698 000	1 886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 647 000	0	0	0
Machinery and Plant Facilities	23 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 670 000	0	0	0
Total Fiancial Fixed Assets	4 806 000	4 806 000	10 323 000	13 709 000
Total Fixed Assets	7 476 000	4 806 000	10 323 000	13 709 000
Stock	0	0	0	0
Total Investments	16 245 000	16 243 000	12 762 000	9 888 000
Cash, Bank	938 000	1 420 000	515 000	424 000
Total Current Assets	17 394 000	18 890 000	13 806 000	12 901 000
Total Assets	24 870 000	23 696 000	24 128 000	26 609 000
Total Equity	19 973 000	20 127 000	21 884 000	25 582 000
Short-Term Group Debt	0	3 503 000	1 500 000	0
Total Long-Term Debt	4 591 000	38 000	0	0
Creditors	4 000	13 000	34 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	302 000	16 000	711 000	1 000 000
Total Current Debt	306 000	3 531 000	2 245 000	1 027 000
Total Equity and Debt	24 870 000	23 696 000	24 128 000	26 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	−8,73 %	−16,9 %	7,37 %
Debt-to-Equity Ratio	0,23	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	56,84	5,35	6,15	12,56
Quick Ratio	56,84	5,35	6,15	12,56
Equity Ratio	0,8	0,85	0,91	0,96
Gross Profit Margin	-	-	-	-