PIZZA ROMA TRONDHEIM AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

1 240,79 %

Current Ratio

0,62

Debt-to-Equity Ratio

4,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 036 000	14 847 000	13 642 000	10 956 000
Net Income	943 000	821 000	1 189 000	369 000
Total Assets	3 595 000	4 267 000	4 110 000	1 963 000
Total Equity	76 000	133 000	249 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 036 000	14 847 000	13 642 000	10 956 000
Expenditure	14 805 000	13 753 000	12 092 000	10 472 000
Operating Profit	1 231 000	1 092 000	1 549 000	484 000
Financial Income	0	0	1 000	1 000
Financial Costs	20 000	37 000	23 000	11 000
Financial Balance	−20 000	−37 000	−22 000	−10 000
Earnings Before Tax	1 212 000	1 056 000	1 527 000	474 000
Tax	268 000	235 000	338 000	105 000
Net Income	943 000	821 000	1 189 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 652 000	1 954 000	1 345 000	632 000
Total Current Assets	1 944 000	2 312 000	2 766 000	1 331 000
Total Assets	3 595 000	4 267 000	4 110 000	1 963 000
Total Retained Equity	46 000	103 000	219 000	30 000
Total Equity	76 000	133 000	249 000	60 000
Total Long-Term Debt	365 000	812 000	496 000	194 000
Total Current Debt	3 155 000	3 322 000	3 365 000	1 708 000
Total Equity and Debt	3 595 000	4 267 000	4 110 000	1 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 966 000	14 750 000	13 642 000	10 915 000
Other Income	70 000	97 000	0	40 000
Revenue	16 036 000	14 847 000	13 642 000	10 956 000
Cost of Goods Sold	3 874 000	4 390 000	4 013 000	3 409 000
Salary Costs	6 747 000	6 048 000	5 369 000	4 536 000
Depreciation	316 000	336 000	217 000	154 000
Impairment	0	0	0	0
Expenditure	14 805 000	13 753 000	12 092 000	10 472 000
Operating Profit	1 231 000	1 092 000	1 549 000	484 000
Financial Income	0	0	1 000	1 000
Financial Costs	20 000	37 000	23 000	11 000
Financial Balance	−20 000	−37 000	−22 000	−10 000
Dividends	1 000 000	937 000	1 000 000	300 000
Net Income	943 000	821 000	1 189 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	31 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 616 000	1 912 000	1 270 000	539 000
Total Tangible Assets	1 616 000	1 912 000	1 270 000	539 000
Total Fiancial Fixed Assets	36 000	38 000	43 000	48 000
Total Fixed Assets	1 652 000	1 954 000	1 345 000	632 000
Stock	178 000	205 000	230 000	190 000
Total Investments	0	0	0	0
Cash, Bank	1 233 000	1 502 000	2 135 000	875 000
Total Current Assets	1 944 000	2 312 000	2 766 000	1 331 000
Total Assets	3 595 000	4 267 000	4 110 000	1 963 000
Total Equity	76 000	133 000	249 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	365 000	812 000	496 000	194 000
Creditors	406 000	442 000	508 000	343 000
Unpaid Taxes	754 000	594 000	498 000	264 000
Dividends	1 000 000	937 000	1 000 000	300 000
Other Current Debt	737 000	1 141 000	1 036 000	714 000
Total Current Debt	3 155 000	3 322 000	3 365 000	1 708 000
Total Equity and Debt	3 595 000	4 267 000	4 110 000	1 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 240,79 %	617,29 %	477,51 %	615 %
Debt-to-Equity Ratio	4,8	6,11	1,99	3,23
Operating Profit Margin	7,68 %	7,36 %	11,35 %	4,42 %
Current Ratio	0,62	0,7	0,82	0,78
Quick Ratio	0,65	0,74	0,88	0,88
Equity Ratio	0,02	0,03	0,06	0,03
Gross Profit Margin	75,84 %	70,43 %	70,58 %	68,88 %