KNAPPER EIENDOM AS

2130 KNAPPER

Finances

Share Ownership

Return on Equity

14,26 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	369 000	344 000	311 000	348 000
Net Income	73 000	−2 000	−58 000	63 000
Total Assets	1 078 000	1 098 000	1 169 000	1 283 000
Total Equity	512 000	439 000	441 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	369 000	344 000	311 000	348 000
Expenditure	252 000	324 000	347 000	235 000
Operating Profit	116 000	20 000	−36 000	113 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	19 000	24 000	24 000	28 000
Financial Balance	−16 000	−22 000	−22 000	−26 000
Earnings Before Tax	100 000	−2 000	−58 000	87 000
Tax	27 000	0	0	23 000
Net Income	73 000	−2 000	−58 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	923 000	980 000	1 038 000	1 095 000
Total Current Assets	155 000	118 000	131 000	188 000
Total Assets	1 078 000	1 098 000	1 169 000	1 283 000
Total Retained Equity	482 000	409 000	411 000	469 000
Total Equity	512 000	439 000	441 000	499 000
Total Long-Term Debt	258 000	376 000	338 000	452 000
Total Current Debt	308 000	283 000	390 000	332 000
Total Equity and Debt	1 078 000	1 098 000	1 169 000	1 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	369 000	344 000	311 000	348 000
Other Income	0	0	0	0
Revenue	369 000	344 000	311 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	57 000	52 000
Impairment	0	0	0	0
Expenditure	252 000	324 000	347 000	235 000
Operating Profit	116 000	20 000	−36 000	113 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	19 000	24 000	24 000	28 000
Financial Balance	−16 000	−22 000	−22 000	−26 000
Dividends	0	0	0	0
Net Income	73 000	−2 000	−58 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	923 000	980 000	1 038 000	1 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	923 000	980 000	1 038 000	1 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	923 000	980 000	1 038 000	1 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	78 000	54 000	18 000
Total Current Assets	155 000	118 000	131 000	188 000
Total Assets	1 078 000	1 098 000	1 169 000	1 283 000
Total Equity	512 000	439 000	441 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	258 000	376 000	338 000	452 000
Creditors	273 000	275 000	385 000	304 000
Unpaid Taxes	5 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	5 000	5 000
Total Current Debt	308 000	283 000	390 000	332 000
Total Equity and Debt	1 078 000	1 098 000	1 169 000	1 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,26 %	−0,46 %	−13,15 %	12,63 %
Debt-to-Equity Ratio	0,5	0,86	0,77	0,91
Operating Profit Margin	31,44 %	5,81 %	−11,58 %	32,47 %
Current Ratio	0,5	0,42	0,34	0,57
Quick Ratio	0,5	0,42	0,34	0,57
Equity Ratio	0,47	0,4	0,38	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %