SPORT AUTO EVENTS AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

74,44 %

Current Ratio

5,1

Debt-to-Equity Ratio

−2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	563 000	214 000	7 000	38 000
Net Income	−67 000	174 000	0	1 000
Total Assets	209 000	186 000	12 000	8 000
Total Equity	−90 000	−23 000	−198 000	−198 000

Income (NOK)	2022	2021	2020	2019
Revenue	563 000	214 000	7 000	38 000
Expenditure	631 000	39 000	3 000	36 000
Operating Profit	−68 000	175 000	4 000	1 000
Financial Income	5 000	0	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	1 000	−1 000	0	0
Earnings Before Tax	−67 000	174 000	4 000	1 000
Tax	0	0	4 000	0
Net Income	−67 000	174 000	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	209 000	186 000	12 000	8 000
Total Assets	209 000	186 000	12 000	8 000
Total Retained Equity	−126 000	−58 000	−233 000	−234 000
Total Equity	−90 000	−23 000	−198 000	−198 000
Total Long-Term Debt	206 000	206 000	206 000	206 000
Total Current Debt	41 000	4 000	5 000	1 000
Total Equity and Debt	157 000	186 000	12 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	563 000	214 000	7 000	38 000
Other Income	0	0	0	0
Revenue	563 000	214 000	7 000	38 000
Cost of Goods Sold	568 000	0	0	33 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	631 000	39 000	3 000	36 000
Operating Profit	−68 000	175 000	4 000	1 000
Financial Income	5 000	0	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−67 000	174 000	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	28 000	10 000	6 000
Total Current Assets	209 000	186 000	12 000	8 000
Total Assets	209 000	186 000	12 000	8 000
Total Equity	−90 000	−23 000	−198 000	−198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	206 000	206 000	206 000	206 000
Creditors	37 000	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	41 000	4 000	5 000	1 000
Total Equity and Debt	157 000	186 000	12 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,44 %	−756,52 %	−0 %	−0,51 %
Debt-to-Equity Ratio	−2,29	−8,96	−1,04	−1,04
Operating Profit Margin	−12,08 %	81,78 %	57,14 %	2,63 %
Current Ratio	5,1	46,5	2,4	8
Quick Ratio	5,1	46,5	2,4	8
Equity Ratio	−0,43	−0,12	−16,5	−24,75
Gross Profit Margin	−0,89 %	100 %	100 %	13,16 %