B. HANSEN RENOVASJON 2 AS

4560 VANSE

Finances

Share Ownership

Return on Equity

18,46 %

Current Ratio

0,46

Debt-to-Equity Ratio

2,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 197 000	1 080 000	1 080 000	90 000
Net Income	292 000	417 000	460 000	150 000
Total Assets	5 962 000	5 791 000	6 345 000	5 705 000
Total Equity	1 582 000	1 290 000	874 000	894 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 197 000	1 080 000	1 080 000	90 000
Expenditure	694 000	403 000	285 000	32 000
Operating Profit	503 000	678 000	795 000	59 000
Financial Income	0	1 000	0	0
Financial Costs	128 000	144 000	204 000	0
Financial Balance	−128 000	−143 000	−204 000	0
Earnings Before Tax	375 000	534 000	590 000	59 000
Tax	83 000	118 000	130 000	−92 000
Net Income	292 000	417 000	460 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 464 000	5 696 000	5 638 000	5 437 000
Total Current Assets	498 000	95 000	707 000	268 000
Total Assets	5 962 000	5 791 000	6 345 000	5 705 000
Total Retained Equity	1 085 000	794 000	377 000	340 000
Total Equity	1 582 000	1 290 000	874 000	894 000
Total Long-Term Debt	3 289 000	4 019 000	4 750 000	0
Total Current Debt	1 091 000	482 000	722 000	4 811 000
Total Equity and Debt	5 962 000	5 791 000	6 345 000	5 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 197 000	1 080 000	1 080 000	90 000
Revenue	1 197 000	1 080 000	1 080 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	359 000	295 000	250 000	21 000
Impairment	0	0	0	0
Expenditure	694 000	403 000	285 000	32 000
Operating Profit	503 000	678 000	795 000	59 000
Financial Income	0	1 000	0	0
Financial Costs	128 000	144 000	204 000	0
Financial Balance	−128 000	−143 000	−204 000	0
Dividends	0	0	0	0
Net Income	292 000	417 000	460 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	167 000	136 000	121 000	115 000
Real Eastate	5 297 000	5 560 000	5 517 000	5 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 297 000	5 560 000	5 517 000	5 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 464 000	5 696 000	5 638 000	5 437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	30 000	707 000	8 000
Total Current Assets	498 000	95 000	707 000	268 000
Total Assets	5 962 000	5 791 000	6 345 000	5 705 000
Total Equity	1 582 000	1 290 000	874 000	894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 289 000	4 019 000	4 750 000	0
Creditors	0	24 000	0	0
Unpaid Taxes	79 000	−82 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	898 000	407 000	720 000	4 788 000
Total Current Debt	1 091 000	482 000	722 000	4 811 000
Total Equity and Debt	5 962 000	5 791 000	6 345 000	5 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,46 %	32,33 %	52,63 %	16,78 %
Debt-to-Equity Ratio	2,08	3,12	5,43	0
Operating Profit Margin	42,02 %	62,78 %	73,61 %	65,56 %
Current Ratio	0,46	0,2	0,98	0,06
Quick Ratio	0,46	0,2	0,98	0,06
Equity Ratio	0,27	0,22	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %