BOLIGTAKSERING OSLO & AKERSHUS AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

12,01 %

Current Ratio

1,27

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 167 000	3 035 000	3 474 000	3 011 000
Net Income	192 000	330 000	561 000	243 000
Total Assets	4 330 000	3 111 000	2 220 000	2 782 000
Total Equity	1 599 000	1 407 000	1 077 000	516 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 167 000	3 035 000	3 474 000	3 011 000
Expenditure	2 791 000	2 543 000	2 718 000	2 639 000
Operating Profit	376 000	492 000	756 000	373 000
Financial Income	0	0	0	3 000
Financial Costs	99 000	47 000	35 000	59 000
Financial Balance	−99 000	−47 000	−35 000	−56 000
Earnings Before Tax	278 000	445 000	721 000	317 000
Tax	86 000	115 000	160 000	74 000
Net Income	192 000	330 000	561 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 685 000	2 750 000	1 733 000	1 714 000
Total Current Assets	645 000	361 000	487 000	1 068 000
Total Assets	4 330 000	3 111 000	2 220 000	2 782 000
Total Retained Equity	1 569 000	1 377 000	1 047 000	486 000
Total Equity	1 599 000	1 407 000	1 077 000	516 000
Total Long-Term Debt	2 222 000	904 000	185 000	1 644 000
Total Current Debt	509 000	800 000	957 000	622 000
Total Equity and Debt	4 330 000	3 111 000	2 220 000	2 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 167 000	3 035 000	3 468 000	3 008 000
Other Income	0	0	6 000	3 000
Revenue	3 167 000	3 035 000	3 474 000	3 011 000
Cost of Goods Sold	91 000	0	0	51 000
Salary Costs	1 259 000	1 163 000	1 412 000	1 269 000
Depreciation	380 000	380 000	380 000	380 000
Impairment	0	0	0	0
Expenditure	2 791 000	2 543 000	2 718 000	2 639 000
Operating Profit	376 000	492 000	756 000	373 000
Financial Income	0	0	0	3 000
Financial Costs	99 000	47 000	35 000	59 000
Financial Balance	−99 000	−47 000	−35 000	−56 000
Dividends	0	0	0	0
Net Income	192 000	330 000	561 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 660 000	1 507 000	110 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 025 000	1 242 000	1 622 000	1 714 000
Total Tangible Assets	3 685 000	2 750 000	1 733 000	1 714 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 685 000	2 750 000	1 733 000	1 714 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	578 000	315 000	430 000	901 000
Total Current Assets	645 000	361 000	487 000	1 068 000
Total Assets	4 330 000	3 111 000	2 220 000	2 782 000
Total Equity	1 599 000	1 407 000	1 077 000	516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 222 000	904 000	185 000	1 644 000
Creditors	198 000	50 000	42 000	5 000
Unpaid Taxes	94 000	163 000	156 000	82 000
Dividends	0	0	0	0
Other Current Debt	151 000	454 000	597 000	466 000
Total Current Debt	509 000	800 000	957 000	622 000
Total Equity and Debt	4 330 000	3 111 000	2 220 000	2 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,01 %	23,45 %	52,09 %	47,09 %
Debt-to-Equity Ratio	1,39	0,64	0,17	3,19
Operating Profit Margin	11,87 %	16,21 %	21,76 %	12,39 %
Current Ratio	1,27	0,45	0,51	1,72
Quick Ratio	1,27	0,45	0,51	1,72
Equity Ratio	0,37	0,45	0,49	0,19
Gross Profit Margin	97,13 %	100 %	100 %	98,31 %