GAMMELGÅRD UTBYGGING AS

9291 TROMSØ

Finances

Share Ownership

Return on Equity

499,55 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 114 000	−379 000	−126 000	−142 000
Total Assets	80 000	903 000	1 282 000	1 579 000
Total Equity	−223 000	891 000	1 270 000	1 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 113 000	379 000	65 000	57 000
Operating Profit	−1 113 000	−379 000	−65 000	−57 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	34 000	0
Financial Balance	−1 000	0	−34 000	1 000
Earnings Before Tax	−1 114 000	−379 000	−98 000	−56 000
Tax	0	0	28 000	87 000
Net Income	−1 114 000	−379 000	−126 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	28 000
Total Current Assets	80 000	903 000	1 282 000	1 551 000
Total Assets	80 000	903 000	1 282 000	1 579 000
Total Retained Equity	−423 000	691 000	1 070 000	1 196 000
Total Equity	−223 000	891 000	1 270 000	1 396 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	303 000	12 000	13 000	183 000
Total Equity and Debt	80 000	903 000	1 282 000	1 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 113 000	379 000	65 000	57 000
Operating Profit	−1 113 000	−379 000	−65 000	−57 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	34 000	0
Financial Balance	−1 000	0	−34 000	1 000
Dividends	0	0	0	0
Net Income	−1 114 000	−379 000	−126 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	28 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	903 000	1 282 000	1 551 000
Total Current Assets	80 000	903 000	1 282 000	1 551 000
Total Assets	80 000	903 000	1 282 000	1 579 000
Total Equity	−223 000	891 000	1 270 000	1 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	303 000	12 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	183 000
Total Current Debt	303 000	12 000	13 000	183 000
Total Equity and Debt	80 000	903 000	1 282 000	1 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	499,55 %	−42,54 %	−9,92 %	−10,17 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,26	75,25	98,62	8,48
Quick Ratio	0,26	75,25	98,62	8,48
Equity Ratio	−2,79	0,99	0,99	0,88
Gross Profit Margin	-	-	-	-