AMG EIE AS

2819 GJØVIK

Finances

Return on Equity

−8,39 %

Current Ratio

665,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	34 000	0	0
Net Income	−1 754 000	3 417 000	1 018 000	9 243 000
Total Assets	20 938 000	23 858 000	21 741 000	20 723 000
Total Equity	20 916 000	23 523 000	21 741 000	20 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	34 000	0	0
Expenditure	−139 000	498 000	27 000	0
Operating Profit	192 000	−465 000	−27 000	0
Financial Income	1 739 000	3 940 000	1 427 000	9 373 000
Financial Costs	3 633 000	9 000	399 000	151 000
Financial Balance	−1 894 000	3 931 000	1 028 000	9 222 000
Earnings Before Tax	−1 702 000	3 466 000	1 001 000	9 223 000
Tax	52 000	50 000	−16 000	−20 000
Net Income	−1 754 000	3 417 000	1 018 000	9 243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 291 000	2 917 000	2 967 000	2 751 000
Total Current Assets	14 647 000	20 941 000	18 774 000	17 973 000
Total Assets	20 938 000	23 858 000	21 741 000	20 723 000
Total Retained Equity	18 653 000	21 260 000	19 477 000	18 460 000
Total Equity	20 916 000	23 523 000	21 741 000	20 723 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	335 000	0	0
Total Equity and Debt	20 938 000	23 858 000	21 741 000	20 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	53 000	34 000	0	0
Revenue	53 000	34 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	0	0	0
Impairment	0	0	0	0
Expenditure	−139 000	498 000	27 000	0
Operating Profit	192 000	−465 000	−27 000	0
Financial Income	1 739 000	3 940 000	1 427 000	9 373 000
Financial Costs	3 633 000	9 000	399 000	151 000
Financial Balance	−1 894 000	3 931 000	1 028 000	9 222 000
Dividends	0	0	0	0
Net Income	−1 754 000	3 417 000	1 018 000	9 243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	96 000	145 000	129 000
Real Eastate	3 390 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 390 000	0	0	0
Total Fiancial Fixed Assets	2 822 000	2 822 000	2 822 000	2 622 000
Total Fixed Assets	6 291 000	2 917 000	2 967 000	2 751 000
Stock	0	0	0	0
Total Investments	10 856 000	17 047 000	17 322 000	8 310 000
Cash, Bank	3 151 000	3 251 000	815 000	8 410 000
Total Current Assets	14 647 000	20 941 000	18 774 000	17 973 000
Total Assets	20 938 000	23 858 000	21 741 000	20 723 000
Total Equity	20 916 000	23 523 000	21 741 000	20 723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	335 000	0	0
Total Current Debt	22 000	335 000	0	0
Total Equity and Debt	20 938 000	23 858 000	21 741 000	20 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,39 %	14,53 %	4,68 %	44,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	362,26 %	−1 367,65 %	-	-
Current Ratio	665,77	62,51	-	-
Quick Ratio	665,77	62,51	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	-	-