FIGGJO EIENDOM AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

12,94 %

Current Ratio

3,82

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 013 000	2 619 000	3 021 000	2 925 000
Net Income	177 000	566 000	560 000	576 000
Total Assets	8 590 000	9 412 000	9 887 000	9 984 000
Total Equity	1 368 000	1 443 000	1 373 000	1 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 013 000	2 619 000	3 021 000	2 925 000
Expenditure	2 634 000	1 755 000	2 137 000	1 960 000
Operating Profit	379 000	864 000	884 000	964 000
Financial Income	81 000	7 000	10 000	30 000
Financial Costs	232 000	145 000	175 000	256 000
Financial Balance	−151 000	−138 000	−165 000	−226 000
Earnings Before Tax	227 000	726 000	718 000	738 000
Tax	50 000	160 000	158 000	162 000
Net Income	177 000	566 000	560 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 999 000	4 818 000	5 637 000	6 454 000
Total Current Assets	4 591 000	4 594 000	4 250 000	3 530 000
Total Assets	8 590 000	9 412 000	9 887 000	9 984 000
Total Retained Equity	0	0	0	0
Total Equity	1 368 000	1 443 000	1 373 000	1 368 000
Total Long-Term Debt	6 018 000	6 568 000	7 118 000	7 668 000
Total Current Debt	1 203 000	1 400 000	1 396 000	948 000
Total Equity and Debt	8 590 000	9 412 000	9 887 000	9 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 322 000	2 210 000	2 210 000	2 210 000
Other Income	691 000	409 000	811 000	715 000
Revenue	3 013 000	2 619 000	3 021 000	2 925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	940 000	940 000	940 000	940 000
Impairment	0	0	0	0
Expenditure	2 634 000	1 755 000	2 137 000	1 960 000
Operating Profit	379 000	864 000	884 000	964 000
Financial Income	81 000	7 000	10 000	30 000
Financial Costs	232 000	145 000	175 000	256 000
Financial Balance	−151 000	−138 000	−165 000	−226 000
Dividends	252 000	0	0	0
Net Income	177 000	566 000	560 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 678 000	1 557 000	1 436 000	1 313 000
Real Eastate	2 321 000	3 261 000	4 201 000	5 141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 321 000	3 261 000	4 201 000	5 141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 999 000	4 818 000	5 637 000	6 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 054 000	4 016 000	3 734 000	3 457 000
Total Current Assets	4 591 000	4 594 000	4 250 000	3 530 000
Total Assets	8 590 000	9 412 000	9 887 000	9 984 000
Total Equity	1 368 000	1 443 000	1 373 000	1 368 000
Short-Term Group Debt	0	1 277 000	1 277 000	738 000
Total Long-Term Debt	6 018 000	6 568 000	7 118 000	7 668 000
Creditors	715 000	6 000	5 000	5 000
Unpaid Taxes	0	83 000	83 000	89 000
Dividends	252 000	0	0	0
Other Current Debt	65 000	35 000	31 000	58 000
Total Current Debt	1 203 000	1 400 000	1 396 000	948 000
Total Equity and Debt	8 590 000	9 412 000	9 887 000	9 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,94 %	39,22 %	40,79 %	42,11 %
Debt-to-Equity Ratio	4,4	4,55	5,18	5,61
Operating Profit Margin	12,58 %	32,99 %	29,26 %	32,96 %
Current Ratio	3,82	3,28	3,04	3,72
Quick Ratio	3,82	3,28	3,04	3,72
Equity Ratio	0,16	0,15	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %