SKANSGÅRD TRANSPORT AS

2647 SØR-FRON

Finances

Share Ownership

Return on Equity

141,2 %

Current Ratio

5,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	1 745 000	1 735 000	1 849 000
Net Income	305 000	49 000	119 000	58 000
Total Assets	245 000	706 000	774 000	757 000
Total Equity	216 000	−89 000	−138 000	−257 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	1 745 000	1 735 000	1 849 000
Expenditure	505 000	1 652 000	1 465 000	1 643 000
Operating Profit	431 000	93 000	270 000	207 000
Financial Income	0	22 000	4 000	0
Financial Costs	40 000	59 000	121 000	133 000
Financial Balance	−40 000	−37 000	−117 000	−133 000
Earnings Before Tax	392 000	57 000	152 000	74 000
Tax	86 000	8 000	34 000	16 000
Net Income	305 000	49 000	119 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	259 000	365 000	585 000
Total Current Assets	164 000	447 000	409 000	172 000
Total Assets	245 000	706 000	774 000	757 000
Total Retained Equity	116 000	−189 000	−238 000	−357 000
Total Equity	216 000	−89 000	−138 000	−257 000
Total Long-Term Debt	0	305 000	489 000	639 000
Total Current Debt	29 000	490 000	424 000	376 000
Total Equity and Debt	245 000	706 000	774 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−3 000	1 745 000	1 735 000	1 849 000
Other Income	939 000	0	0	0
Revenue	936 000	1 745 000	1 735 000	1 849 000
Cost of Goods Sold	0	36 000	63 000	122 000
Salary Costs	4 000	575 000	581 000	657 000
Depreciation	−48 000	120 000	76 000	113 000
Impairment	0	0	0	0
Expenditure	505 000	1 652 000	1 465 000	1 643 000
Operating Profit	431 000	93 000	270 000	207 000
Financial Income	0	22 000	4 000	0
Financial Costs	40 000	59 000	121 000	133 000
Financial Balance	−40 000	−37 000	−117 000	−133 000
Dividends	0	0	0	0
Net Income	305 000	49 000	119 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	167 000	175 000	208 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	−24 000	96 000	173 000
Total Tangible Assets	0	−24 000	96 000	173 000
Total Fiancial Fixed Assets	0	116 000	94 000	204 000
Total Fixed Assets	81 000	259 000	365 000	585 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	44 000	40 000	34 000
Total Current Assets	164 000	447 000	409 000	172 000
Total Assets	245 000	706 000	774 000	757 000
Total Equity	216 000	−89 000	−138 000	−257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	305 000	489 000	639 000
Creditors	3 000	39 000	15 000	13 000
Unpaid Taxes	4 000	125 000	115 000	59 000
Dividends	0	0	0	0
Other Current Debt	22 000	61 000	109 000	112 000
Total Current Debt	29 000	490 000	424 000	376 000
Total Equity and Debt	245 000	706 000	774 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,2 %	−55,06 %	−86,23 %	−22,57 %
Debt-to-Equity Ratio	0	−3,43	−3,54	−2,49
Operating Profit Margin	46,05 %	5,33 %	15,56 %	11,2 %
Current Ratio	5,66	0,91	0,96	0,46
Quick Ratio	5,66	0,91	0,96	0,46
Equity Ratio	0,88	−0,13	−0,18	−0,34
Gross Profit Margin	100 %	97,94 %	96,37 %	93,4 %