company

NOR-LA AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

14,79 %

Current Ratio

17,11

Debt-to-Equity Ratio

3,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	173 000	174 000	174 000
Net Income	38 000	59 000	50 000	56 000
Total Assets	1 124 000	1 151 000	1 148 000	1 151 000
Total Equity	257 000	218 000	159 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	173 000	174 000	174 000
Expenditure	63 000	53 000	60 000	50 000
Operating Profit	97 000	119 000	114 000	124 000
Financial Income	2 000	2 000	0	0
Financial Costs	50 000	45 000	50 000	52 000
Financial Balance	−48 000	−43 000	−50 000	−52 000
Earnings Before Tax	49 000	76 000	64 000	72 000
Tax	10 000	16 000	14 000	16 000
Net Income	38 000	59 000	50 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	970 000	984 000	956 000	962 000
Total Current Assets	154 000	168 000	192 000	189 000
Total Assets	1 124 000	1 151 000	1 148 000	1 151 000
Total Retained Equity	227 000	188 000	129 000	79 000
Total Equity	257 000	218 000	159 000	109 000
Total Long-Term Debt	858 000	917 000	976 000	1 033 000
Total Current Debt	9 000	16 000	12 000	9 000
Total Equity and Debt	1 124 000	1 151 000	1 148 000	1 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	173 000	174 000	174 000
Revenue	160 000	173 000	174 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	6 000	6 000
Impairment	0	0	0	0
Expenditure	63 000	53 000	60 000	50 000
Operating Profit	97 000	119 000	114 000	124 000
Financial Income	2 000	2 000	0	0
Financial Costs	50 000	45 000	50 000	52 000
Financial Balance	−48 000	−43 000	−50 000	−52 000
Dividends	0	0	0	0
Net Income	38 000	59 000	50 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	956 000	956 000	956 000	962 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	956 000	956 000	956 000	962 000
Total Fiancial Fixed Assets	14 000	28 000	0	0
Total Fixed Assets	970 000	984 000	956 000	962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	160 000	178 000	176 000
Total Current Assets	154 000	168 000	192 000	189 000
Total Assets	1 124 000	1 151 000	1 148 000	1 151 000
Total Equity	257 000	218 000	159 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	858 000	917 000	976 000	1 033 000
Creditors	0	0	−3 000	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−1 000	−1 000	−1 000	0
Total Current Debt	9 000	16 000	12 000	9 000
Total Equity and Debt	1 124 000	1 151 000	1 148 000	1 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,79 %	27,06 %	31,45 %	51,38 %
Debt-to-Equity Ratio	3,34	4,21	6,14	9,48
Operating Profit Margin	60,63 %	68,79 %	65,52 %	71,26 %
Current Ratio	17,11	10,5	16	21
Quick Ratio	17,11	10,5	16	21
Equity Ratio	0,23	0,19	0,14	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English