ABECO AS

0191 OSLO

Finances

Share Ownership

Return on Equity

632,33 %

Current Ratio

0,81

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 482 000	468 000	468 000	390 000
Net Income	8 018 000	109 000	200 000	77 000
Total Assets	3 637 000	1 785 000	1 568 000	1 327 000
Total Equity	1 268 000	1 469 000	1 360 000	1 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 482 000	468 000	468 000	390 000
Expenditure	190 000	321 000	211 000	270 000
Operating Profit	10 292 000	147 000	257 000	119 000
Financial Income	0	0	0	0
Financial Costs	14 000	7 000	0	21 000
Financial Balance	−14 000	−7 000	0	−21 000
Earnings Before Tax	10 279 000	140 000	257 000	99 000
Tax	2 261 000	31 000	57 000	22 000
Net Income	8 018 000	109 000	200 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 577 000	421 000	442 000	463 000
Total Current Assets	60 000	1 364 000	1 126 000	864 000
Total Assets	3 637 000	1 785 000	1 568 000	1 327 000
Total Retained Equity	618 000	819 000	710 000	510 000
Total Equity	1 268 000	1 469 000	1 360 000	1 160 000
Total Long-Term Debt	2 294 000	74 000	79 000	83 000
Total Current Debt	74 000	241 000	129 000	84 000
Total Equity and Debt	3 637 000	1 785 000	1 568 000	1 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 482 000	468 000	468 000	390 000
Revenue	10 482 000	468 000	468 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	190 000	321 000	211 000	270 000
Operating Profit	10 292 000	147 000	257 000	119 000
Financial Income	0	0	0	0
Financial Costs	14 000	7 000	0	21 000
Financial Balance	−14 000	−7 000	0	−21 000
Dividends	0	0	0	0
Net Income	8 018 000	109 000	200 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	421 000	442 000	463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	421 000	442 000	463 000
Total Fiancial Fixed Assets	3 577 000	0	0	0
Total Fixed Assets	3 577 000	421 000	442 000	463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	0	97 000	77 000
Total Current Assets	60 000	1 364 000	1 126 000	864 000
Total Assets	3 637 000	1 785 000	1 568 000	1 327 000
Total Equity	1 268 000	1 469 000	1 360 000	1 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 294 000	74 000	79 000	83 000
Creditors	74 000	47 000	10 000	10 000
Unpaid Taxes	0	64 000	58 000	47 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	74 000	241 000	129 000	84 000
Total Equity and Debt	3 637 000	1 785 000	1 568 000	1 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	632,33 %	7,42 %	14,71 %	6,64 %
Debt-to-Equity Ratio	1,81	0,05	0,06	0,07
Operating Profit Margin	98,19 %	31,41 %	54,91 %	30,51 %
Current Ratio	0,81	5,66	8,73	10,29
Quick Ratio	0,81	5,66	8,73	10,29
Equity Ratio	0,35	0,82	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %