ELSE ANDERSENS EFTF AS

2630 RINGEBU

Finances

Share Ownership

Return on Equity

0,99 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	384 000
Net Income	28 000	73 000	71 000	72 000
Total Assets	3 069 000	3 128 000	3 028 000	3 050 000
Total Equity	2 824 000	2 796 000	2 798 000	2 726 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	384 000
Expenditure	348 000	291 000	293 000	293 000
Operating Profit	36 000	93 000	91 000	91 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	35 000	93 000	91 000	92 000
Tax	8 000	21 000	20 000	20 000
Net Income	28 000	73 000	71 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 807 000	2 764 000	2 693 000	2 607 000
Total Current Assets	261 000	365 000	335 000	442 000
Total Assets	3 069 000	3 128 000	3 028 000	3 050 000
Total Retained Equity	2 490 000	2 463 000	2 464 000	2 393 000
Total Equity	2 824 000	2 796 000	2 798 000	2 726 000
Total Long-Term Debt	107 000	108 000	108 000	108 000
Total Current Debt	138 000	225 000	122 000	215 000
Total Equity and Debt	3 069 000	3 128 000	3 028 000	3 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	384 000	384 000	384 000
Revenue	384 000	384 000	384 000	384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	184 000	184 000
Depreciation	36 000	36 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	348 000	291 000	293 000	293 000
Operating Profit	36 000	93 000	91 000	91 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	28 000	73 000	71 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 408 000	1 444 000	1 481 000	1 517 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 408 000	1 444 000	1 481 000	1 517 000
Total Fiancial Fixed Assets	1 399 000	1 319 000	1 212 000	1 091 000
Total Fixed Assets	2 807 000	2 764 000	2 693 000	2 607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	365 000	239 000	410 000
Total Current Assets	261 000	365 000	335 000	442 000
Total Assets	3 069 000	3 128 000	3 028 000	3 050 000
Total Equity	2 824 000	2 796 000	2 798 000	2 726 000
Short-Term Group Debt	0	95 000	0	88 000
Total Long-Term Debt	107 000	108 000	108 000	108 000
Creditors	27 000	27 000	0	24 000
Unpaid Taxes	103 000	103 000	103 000	103 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	138 000	225 000	122 000	215 000
Total Equity and Debt	3 069 000	3 128 000	3 028 000	3 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	2,61 %	2,54 %	2,64 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	9,38 %	24,22 %	23,7 %	23,7 %
Current Ratio	1,89	1,62	2,75	2,06
Quick Ratio	1,89	1,62	2,75	2,06
Equity Ratio	0,92	0,89	0,92	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %