SKOTTVOLL EIENDOM AS

7089 HEIMDAL

Finances

Return on Equity

7,55 %

Current Ratio

66,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	657 000	3 092 000	−1 754 000	956 000
Total Assets	8 829 000	8 592 000	7 696 000	9 425 000
Total Equity	8 697 000	8 039 000	4 948 000	6 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 001 000	1 015 000	1 019 000	1 138 000
Operating Profit	−1 001 000	−1 015 000	−1 018 000	−1 138 000
Financial Income	1 691 000	4 116 000	−714 000	2 146 000
Financial Costs	33 000	9 000	21 000	52 000
Financial Balance	1 658 000	4 107 000	−735 000	2 094 000
Earnings Before Tax	657 000	3 092 000	−1 754 000	956 000
Tax	0	0	0	0
Net Income	657 000	3 092 000	−1 754 000	956 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	52 000	52 000	76 000
Total Current Assets	8 777 000	8 540 000	7 644 000	9 349 000
Total Assets	8 829 000	8 592 000	7 696 000	9 425 000
Total Retained Equity	7 029 000	6 372 000	3 280 000	5 033 000
Total Equity	8 697 000	8 039 000	4 948 000	6 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	552 000	2 748 000	2 724 000
Total Equity and Debt	8 829 000	8 592 000	7 696 000	9 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	727 000	737 000	726 000	722 000
Depreciation	0	0	24 000	47 000
Impairment	0	0	0	0
Expenditure	1 001 000	1 015 000	1 019 000	1 138 000
Operating Profit	−1 001 000	−1 015 000	−1 018 000	−1 138 000
Financial Income	1 691 000	4 116 000	−714 000	2 146 000
Financial Costs	33 000	9 000	21 000	52 000
Financial Balance	1 658 000	4 107 000	−735 000	2 094 000
Dividends	0	0	0	0
Net Income	657 000	3 092 000	−1 754 000	956 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 000	52 000	52 000	52 000
Machinery and Plant Facilities	0	0	0	24 000
Fixtures	0	0	0	0
Total Tangible Assets	52 000	52 000	52 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	52 000	52 000	76 000
Stock	0	0	0	0
Total Investments	4 464 000	209 000	6 631 000	5 496 000
Cash, Bank	3 313 000	8 331 000	1 012 000	3 853 000
Total Current Assets	8 777 000	8 540 000	7 644 000	9 349 000
Total Assets	8 829 000	8 592 000	7 696 000	9 425 000
Total Equity	8 697 000	8 039 000	4 948 000	6 701 000
Short-Term Group Debt	0	415 000	2 615 000	2 594 000
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	0
Unpaid Taxes	68 000	68 000	69 000	65 000
Dividends	0	0	0	0
Other Current Debt	64 000	64 000	64 000	64 000
Total Current Debt	132 000	552 000	2 748 000	2 724 000
Total Equity and Debt	8 829 000	8 592 000	7 696 000	9 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,55 %	38,46 %	−35,45 %	14,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	66,49	15,47	2,78	3,43
Quick Ratio	66,49	15,47	2,78	3,43
Equity Ratio	0,99	0,94	0,64	0,71
Gross Profit Margin	-	-	-	-