ASKER ELEKTRISKE EIENDOM AS

1383 ASKER

Finances

Return on Equity

3,1 %

Current Ratio

16,23

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	470 000	596 000	806 000
Net Income	170 000	262 000	262 000	480 000
Total Assets	6 154 000	6 208 000	6 136 000	6 195 000
Total Equity	5 491 000	5 521 000	5 459 000	5 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	470 000	596 000	806 000
Expenditure	267 000	244 000	264 000	204 000
Operating Profit	208 000	226 000	331 000	603 000
Financial Income	12 000	92 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	12 000	92 000	10 000	17 000
Earnings Before Tax	220 000	318 000	341 000	620 000
Tax	51 000	56 000	79 000	140 000
Net Income	170 000	262 000	262 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 074 000	1 308 000	1 670 000	2 090 000
Total Current Assets	5 080 000	4 900 000	4 466 000	4 105 000
Total Assets	6 154 000	6 208 000	6 136 000	6 195 000
Total Retained Equity	5 310 000	5 340 000	5 278 000	5 216 000
Total Equity	5 491 000	5 521 000	5 459 000	5 397 000
Total Long-Term Debt	350 000	350 000	350 000	350 000
Total Current Debt	313 000	336 000	326 000	448 000
Total Equity and Debt	6 154 000	6 208 000	6 136 000	6 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	23 000	1 000
Other Income	475 000	470 000	572 000	805 000
Revenue	475 000	470 000	596 000	806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	267 000	244 000	264 000	204 000
Operating Profit	208 000	226 000	331 000	603 000
Financial Income	12 000	92 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	12 000	92 000	10 000	17 000
Dividends	200 000	200 000	200 000	200 000
Net Income	170 000	262 000	262 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 016 000	1 070 000	1 120 000	1 170 000
Machinery and Plant Facilities	0	0	10 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	1 016 000	1 070 000	1 130 000	1 190 000
Total Fiancial Fixed Assets	58 000	238 000	540 000	900 000
Total Fixed Assets	1 074 000	1 308 000	1 670 000	2 090 000
Stock	0	0	0	0
Total Investments	0	0	58 000	58 000
Cash, Bank	5 067 000	4 864 000	4 350 000	4 004 000
Total Current Assets	5 080 000	4 900 000	4 466 000	4 105 000
Total Assets	6 154 000	6 208 000	6 136 000	6 195 000
Total Equity	5 491 000	5 521 000	5 459 000	5 397 000
Short-Term Group Debt	0	0	200 000	200 000
Total Long-Term Debt	350 000	350 000	350 000	350 000
Creditors	38 000	54 000	11 000	58 000
Unpaid Taxes	3 000	5 000	15 000	30 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	21 000	21 000	21 000	21 000
Total Current Debt	313 000	336 000	326 000	448 000
Total Equity and Debt	6 154 000	6 208 000	6 136 000	6 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,1 %	4,75 %	4,8 %	8,89 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	43,79 %	48,09 %	55,54 %	74,81 %
Current Ratio	16,23	14,58	13,7	9,16
Quick Ratio	16,23	14,58	13,7	9,16
Equity Ratio	0,89	0,89	0,89	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %