VIKING ASKIM AS

0277 OSLO

Finances

Return on Equity

1,48 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	396 000	0	0
Net Income	10 405 000	2 300 000	5 095 000	10 248 000
Total Assets	2 480 923 000	2 502 393 000	2 007 410 000	2 395 659 000
Total Equity	701 985 000	626 949 000	511 073 000	401 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	396 000	0	0
Expenditure	38 000	53 000	49 000	49 000
Operating Profit	−38 000	343 000	−49 000	−49 000
Financial Income	13 372 000	2 606 000	6 605 000	13 166 000
Financial Costs	0	0	62 000	4 000
Financial Balance	13 372 000	2 606 000	6 543 000	13 162 000
Earnings Before Tax	13 334 000	2 949 000	6 494 000	13 113 000
Tax	2 929 000	649 000	1 399 000	2 865 000
Net Income	10 405 000	2 300 000	5 095 000	10 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 480 923 000	2 502 393 000	2 112 000	2 112 000
Total Current Assets	0	0	2 005 298 000	2 393 547 000
Total Assets	2 480 923 000	2 502 393 000	2 007 410 000	2 395 659 000
Total Retained Equity	0	0	0	0
Total Equity	701 985 000	626 949 000	511 073 000	401 611 000
Total Long-Term Debt	284 000	355 000	441 000	723 000
Total Current Debt	1 778 654 000	1 875 089 000	1 495 896 000	1 993 325 000
Total Equity and Debt	2 480 923 000	2 502 393 000	2 007 410 000	2 395 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	396 000	0	0
Revenue	0	396 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	53 000	49 000	49 000
Operating Profit	−38 000	343 000	−49 000	−49 000
Financial Income	13 372 000	2 606 000	6 605 000	13 166 000
Financial Costs	0	0	62 000	4 000
Financial Balance	13 372 000	2 606 000	6 543 000	13 162 000
Dividends	0	0	0	500 000 000
Net Income	10 405 000	2 300 000	5 095 000	10 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 480 923 000	2 502 393 000	2 112 000	2 112 000
Total Fixed Assets	2 480 923 000	2 502 393 000	2 112 000	2 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	2 005 298 000	2 393 547 000
Total Assets	2 480 923 000	2 502 393 000	2 007 410 000	2 395 659 000
Total Equity	701 985 000	626 949 000	511 073 000	401 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	284 000	355 000	441 000	723 000
Creditors	33 000	0	0	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	500 000 000
Other Current Debt	1 757 392 000	1 856 482 000	1 468 045 000	1 981 505 000
Total Current Debt	1 778 654 000	1 875 089 000	1 495 896 000	1 993 325 000
Total Equity and Debt	2 480 923 000	2 502 393 000	2 007 410 000	2 395 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	0,37 %	1 %	2,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	86,62 %	-	-
Current Ratio	0	0	1,34	1,2
Quick Ratio	0	0	1,34	1,2
Equity Ratio	0,28	0,25	0,25	0,17
Gross Profit Margin	-	100 %	-	-