LAXEN AS

0369 OSLO

Finances

Return on Equity

150,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 684 000	22 000	−36 000	671 000
Total Assets	2 447 000	2 545 000	2 741 000	3 277 000
Total Equity	2 447 000	863 000	2 741 000	3 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	21 000	35 000	51 000
Operating Profit	−13 000	−21 000	−35 000	−51 000
Financial Income	3 697 000	43 000	0	857 000
Financial Costs	0	0	2 000	135 000
Financial Balance	3 697 000	43 000	−2 000	722 000
Earnings Before Tax	3 684 000	22 000	−36 000	671 000
Tax	0	0	0	0
Net Income	3 684 000	22 000	−36 000	671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 665 000	2 447 000	2 447 000	1 110 000
Total Current Assets	782 000	98 000	294 000	2 167 000
Total Assets	2 447 000	2 545 000	2 741 000	3 277 000
Total Retained Equity	2 028 000	443 000	2 322 000	2 858 000
Total Equity	2 447 000	863 000	2 741 000	3 277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 682 000	0	0
Total Equity and Debt	2 447 000	2 545 000	2 741 000	3 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	21 000	35 000	51 000
Operating Profit	−13 000	−21 000	−35 000	−51 000
Financial Income	3 697 000	43 000	0	857 000
Financial Costs	0	0	2 000	135 000
Financial Balance	3 697 000	43 000	−2 000	722 000
Dividends	0	0	0	0
Net Income	3 684 000	22 000	−36 000	671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 245 000	1 245 000	1 245 000	1 110 000
Total Tangible Assets	1 245 000	1 245 000	1 245 000	1 110 000
Total Fiancial Fixed Assets	420 000	1 202 000	1 202 000	0
Total Fixed Assets	1 665 000	2 447 000	2 447 000	1 110 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 960 000
Cash, Bank	768 000	97 000	241 000	166 000
Total Current Assets	782 000	98 000	294 000	2 167 000
Total Assets	2 447 000	2 545 000	2 741 000	3 277 000
Total Equity	2 447 000	863 000	2 741 000	3 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 682 000	0	0
Total Current Debt	0	1 682 000	0	0
Total Equity and Debt	2 447 000	2 545 000	2 741 000	3 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	150,55 %	2,55 %	−1,31 %	20,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,06	-	-
Quick Ratio	-	0,06	-	-
Equity Ratio	1	0,34	1	1
Gross Profit Margin	-	-	-	-