Ametco Eiendom AS

0978 OSLO

Finances

Share Ownership

Return on Equity

32 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 455 000	18 521 000	18 322 000	17 593 000
Net Income	9 110 000	8 204 000	7 119 000	6 362 000
Total Assets	91 667 000	96 394 000	102 556 000	105 238 000
Total Equity	28 473 000	21 703 000	15 059 000	9 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 455 000	18 521 000	18 322 000	17 593 000
Expenditure	5 688 000	6 650 000	7 367 000	7 063 000
Operating Profit	13 767 000	11 871 000	10 955 000	10 529 000
Financial Income	0	0	0	0
Financial Costs	2 087 000	1 353 000	1 827 000	2 372 000
Financial Balance	−2 087 000	−1 353 000	−1 827 000	−2 372 000
Earnings Before Tax	11 680 000	10 518 000	9 128 000	8 158 000
Tax	2 570 000	2 314 000	2 009 000	1 795 000
Net Income	9 110 000	8 204 000	7 119 000	6 362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 490 000	96 233 000	102 323 000	105 002 000
Total Current Assets	178 000	161 000	233 000	236 000
Total Assets	91 667 000	96 394 000	102 556 000	105 238 000
Total Retained Equity	26 326 000	19 556 000	12 913 000	7 067 000
Total Equity	28 473 000	21 703 000	15 059 000	9 213 000
Total Long-Term Debt	1 271 000	1 376 000	1 481 000	0
Total Current Debt	61 923 000	73 316 000	86 016 000	96 025 000
Total Equity and Debt	91 667 000	96 394 000	102 556 000	105 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	19 455 000	18 521 000	18 322 000	17 593 000
Revenue	19 455 000	18 521 000	18 322 000	17 593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 714 000	6 353 000	6 232 000	5 720 000
Impairment	0	0	0	0
Expenditure	5 688 000	6 650 000	7 367 000	7 063 000
Operating Profit	13 767 000	11 871 000	10 955 000	10 529 000
Financial Income	0	0	0	0
Financial Costs	2 087 000	1 353 000	1 827 000	2 372 000
Financial Balance	−2 087 000	−1 353 000	−1 827 000	−2 372 000
Dividends	0	0	0	0
Net Income	9 110 000	8 204 000	7 119 000	6 362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 252 000	2 282 000	2 018 000	1 838 000
Real Eastate	87 326 000	91 784 000	97 881 000	102 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 911 000	2 167 000	2 424 000	837 000
Total Tangible Assets	89 237 000	93 951 000	100 305 000	103 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 490 000	96 233 000	102 323 000	105 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	18 000	18 000	18 000
Total Current Assets	178 000	161 000	233 000	236 000
Total Assets	91 667 000	96 394 000	102 556 000	105 238 000
Total Equity	28 473 000	21 703 000	15 059 000	9 213 000
Short-Term Group Debt	59 760 000	70 990 000	83 598 000	91 455 000
Total Long-Term Debt	1 271 000	1 376 000	1 481 000	0
Creditors	96 000	166 000	587 000	903 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	187 000	21 000	0	2 089 000
Total Current Debt	61 923 000	73 316 000	86 016 000	96 025 000
Total Equity and Debt	91 667 000	96 394 000	102 556 000	105 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32 %	37,8 %	47,27 %	69,05 %
Debt-to-Equity Ratio	0,04	0,06	0,1	0
Operating Profit Margin	70,76 %	64,09 %	59,79 %	59,85 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,31	0,23	0,15	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %