AS ATLANTIC OIL & INVESTMENT CO

0254 OSLO

Finances

Return on Equity

1,14 %

Current Ratio

22,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	375 000	287 000	179 000
Net Income	44 000	651 000	455 000	349 000
Total Assets	3 947 000	3 898 000	3 180 000	2 747 000
Total Equity	3 875 000	3 831 000	3 180 000	2 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	375 000	287 000	179 000
Expenditure	130 000	112 000	154 000	117 000
Operating Profit	254 000	262 000	133 000	62 000
Financial Income	9 000	455 000	299 000	310 000
Financial Costs	162 000	0	0	0
Financial Balance	−153 000	455 000	299 000	310 000
Earnings Before Tax	102 000	717 000	433 000	372 000
Tax	58 000	66 000	−23 000	23 000
Net Income	44 000	651 000	455 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 315 000	2 477 000	2 026 000	1 728 000
Total Current Assets	1 632 000	1 421 000	1 154 000	1 020 000
Total Assets	3 947 000	3 898 000	3 180 000	2 747 000
Total Retained Equity	3 775 000	3 731 000	3 080 000	2 625 000
Total Equity	3 875 000	3 831 000	3 180 000	2 725 000
Total Long-Term Debt	0	14 000	0	0
Total Current Debt	72 000	52 000	0	23 000
Total Equity and Debt	3 947 000	3 898 000	3 180 000	2 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	375 000	287 000	179 000
Revenue	384 000	375 000	287 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	112 000	154 000	117 000
Operating Profit	254 000	262 000	133 000	62 000
Financial Income	9 000	455 000	299 000	310 000
Financial Costs	162 000	0	0	0
Financial Balance	−153 000	455 000	299 000	310 000
Dividends	0	0	0	0
Net Income	44 000	651 000	455 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 000	71 000	71 000	71 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 000	71 000	71 000	71 000
Total Fiancial Fixed Assets	2 244 000	2 406 000	1 955 000	1 656 000
Total Fixed Assets	2 315 000	2 477 000	2 026 000	1 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 572 000	1 341 000	1 081 000	957 000
Total Current Assets	1 632 000	1 421 000	1 154 000	1 020 000
Total Assets	3 947 000	3 898 000	3 180 000	2 747 000
Total Equity	3 875 000	3 831 000	3 180 000	2 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	14 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	52 000	0	23 000
Total Equity and Debt	3 947 000	3 898 000	3 180 000	2 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,14 %	16,99 %	14,31 %	12,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,15 %	69,87 %	46,34 %	34,64 %
Current Ratio	22,67	27,33	-	44,35
Quick Ratio	22,67	27,33	-	44,35
Equity Ratio	0,98	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %