BACKERS REDERI AS

6508 KRISTIANSUND N

Finances

Return on Equity

0,21 %

Current Ratio

2,14

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 025 000	1 522 000	993 000	1 012 000
Net Income	6 000	273 000	33 000	−133 000
Total Assets	5 998 000	7 021 000	7 646 000	9 581 000
Total Equity	2 819 000	2 841 000	2 568 000	2 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 025 000	1 522 000	993 000	1 012 000
Expenditure	883 000	1 024 000	826 000	861 000
Operating Profit	142 000	497 000	167 000	151 000
Financial Income	1 000	1 000	68 000	1 000
Financial Costs	136 000	149 000	193 000	323 000
Financial Balance	−135 000	−148 000	−125 000	−322 000
Earnings Before Tax	8 000	350 000	43 000	−171 000
Tax	1 000	77 000	9 000	−38 000
Net Income	6 000	273 000	33 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 322 000	5 782 000	6 268 000	6 755 000
Total Current Assets	676 000	1 239 000	1 378 000	2 826 000
Total Assets	5 998 000	7 021 000	7 646 000	9 581 000
Total Retained Equity	1 698 000	1 720 000	1 447 000	1 460 000
Total Equity	2 819 000	2 841 000	2 568 000	2 581 000
Total Long-Term Debt	2 863 000	3 745 000	4 176 000	6 806 000
Total Current Debt	316 000	435 000	903 000	194 000
Total Equity and Debt	5 998 000	7 021 000	7 646 000	9 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 025 000	1 522 000	993 000	1 012 000
Other Income	0	0	0	0
Revenue	1 025 000	1 522 000	993 000	1 012 000
Cost of Goods Sold	0	85 000	0	0
Salary Costs	0	0	0	0
Depreciation	486 000	486 000	486 000	516 000
Impairment	0	0	0	0
Expenditure	883 000	1 024 000	826 000	861 000
Operating Profit	142 000	497 000	167 000	151 000
Financial Income	1 000	1 000	68 000	1 000
Financial Costs	136 000	149 000	193 000	323 000
Financial Balance	−135 000	−148 000	−125 000	−322 000
Dividends	0	0	0	0
Net Income	6 000	273 000	33 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	0	0	0
Real Eastate	5 295 000	5 782 000	6 268 000	6 754 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 295 000	5 782 000	6 268 000	6 754 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 322 000	5 782 000	6 268 000	6 755 000
Stock	0	0	0	0
Total Investments	23 000	23 000	23 000	23 000
Cash, Bank	622 000	827 000	768 000	2 394 000
Total Current Assets	676 000	1 239 000	1 378 000	2 826 000
Total Assets	5 998 000	7 021 000	7 646 000	9 581 000
Total Equity	2 819 000	2 841 000	2 568 000	2 581 000
Short-Term Group Debt	186 000	63 000	203 000	106 000
Total Long-Term Debt	2 863 000	3 745 000	4 176 000	6 806 000
Creditors	5 000	73 000	1 000	−2 000
Unpaid Taxes	7 000	103 000	597 000	0
Dividends	0	0	0	0
Other Current Debt	83 000	83 000	83 000	83 000
Total Current Debt	316 000	435 000	903 000	194 000
Total Equity and Debt	5 998 000	7 021 000	7 646 000	9 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	9,61 %	1,29 %	−5,15 %
Debt-to-Equity Ratio	1,02	1,32	1,63	2,64
Operating Profit Margin	13,85 %	32,65 %	16,82 %	14,92 %
Current Ratio	2,14	2,85	1,53	14,57
Quick Ratio	2,14	2,85	1,53	14,57
Equity Ratio	0,47	0,4	0,34	0,27
Gross Profit Margin	100 %	94,42 %	100 %	100 %