BAKKE EIENDOM. HALDEN AS

0251 OSLO

Finances

Share Ownership

Return on Equity

23,56 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 478 000	4 267 000	4 252 000	4 176 000
Net Income	2 497 000	2 251 000	2 191 000	1 977 000
Total Assets	15 789 000	13 235 000	12 959 000	14 501 000
Total Equity	10 599 000	12 272 000	10 020 000	7 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 478 000	4 267 000	4 252 000	4 176 000
Expenditure	1 372 000	1 369 000	1 365 000	1 453 000
Operating Profit	3 105 000	2 898 000	2 887 000	2 723 000
Financial Income	96 000	0	20 000	20 000
Financial Costs	0	12 000	99 000	208 000
Financial Balance	96 000	−12 000	−79 000	−188 000
Earnings Before Tax	3 202 000	2 886 000	2 809 000	2 535 000
Tax	704 000	635 000	618 000	558 000
Net Income	2 497 000	2 251 000	2 191 000	1 977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 064 000	12 086 000	12 129 000	13 266 000
Total Current Assets	1 725 000	1 149 000	830 000	1 235 000
Total Assets	15 789 000	13 235 000	12 959 000	14 501 000
Total Retained Equity	10 499 000	12 172 000	9 920 000	7 729 000
Total Equity	10 599 000	12 272 000	10 020 000	7 829 000
Total Long-Term Debt	0	0	2 204 000	4 992 000
Total Current Debt	5 190 000	963 000	734 000	1 680 000
Total Equity and Debt	15 789 000	13 235 000	12 959 000	14 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 478 000	4 267 000	4 252 000	4 176 000
Other Income	0	0	0	0
Revenue	4 478 000	4 267 000	4 252 000	4 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 254 000	1 254 000	1 254 000	1 254 000
Impairment	0	0	0	0
Expenditure	1 372 000	1 369 000	1 365 000	1 453 000
Operating Profit	3 105 000	2 898 000	2 887 000	2 723 000
Financial Income	96 000	0	20 000	20 000
Financial Costs	0	12 000	99 000	208 000
Financial Balance	96 000	−12 000	−79 000	−188 000
Dividends	0	0	0	0
Net Income	2 497 000	2 251 000	2 191 000	1 977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	460 000	323 000	195 000	79 000
Real Eastate	9 425 000	10 679 000	11 933 000	13 187 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 425 000	10 679 000	11 933 000	13 187 000
Total Fiancial Fixed Assets	4 179 000	1 084 000	0	0
Total Fixed Assets	14 064 000	12 086 000	12 129 000	13 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 546 000	983 000	830 000	1 086 000
Total Current Assets	1 725 000	1 149 000	830 000	1 235 000
Total Assets	15 789 000	13 235 000	12 959 000	14 501 000
Total Equity	10 599 000	12 272 000	10 020 000	7 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 204 000	4 992 000
Creditors	178 000	166 000	0	149 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 500 000	0	0	1 113 000
Total Current Debt	5 190 000	963 000	734 000	1 680 000
Total Equity and Debt	15 789 000	13 235 000	12 959 000	14 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,56 %	18,34 %	21,87 %	25,25 %
Debt-to-Equity Ratio	0	0	0,22	0,64
Operating Profit Margin	69,34 %	67,92 %	67,9 %	65,21 %
Current Ratio	0,33	1,19	1,13	0,74
Quick Ratio	0,33	1,19	1,13	0,74
Equity Ratio	0,67	0,93	0,77	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %