Balder AS

5013 BERGEN

Finances

Return on Equity

0,04 %

Current Ratio

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	10 000	12 000	10 000
Total Assets	3 474 000	3 462 000	3 451 000	2 256 000
Total Equity	2 278 000	2 278 000	2 267 000	2 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	2 000
Operating Profit	0	0	0	−2 000
Financial Income	16 000	15 000	12 000	12 000
Financial Costs	16 000	5 000	0	0
Financial Balance	0	10 000	12 000	12 000
Earnings Before Tax	1 000	10 000	12 000	10 000
Tax	0	0	0	0
Net Income	1 000	10 000	12 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 474 000	3 344 000	3 344 000	2 160 000
Total Current Assets	0	117 000	107 000	95 000
Total Assets	3 474 000	3 462 000	3 451 000	2 256 000
Total Retained Equity	2 178 000	2 178 000	2 167 000	2 156 000
Total Equity	2 278 000	2 278 000	2 267 000	2 256 000
Total Long-Term Debt	1 184 000	1 184 000	1 184 000	0
Total Current Debt	12 000	0	0	0
Total Equity and Debt	3 474 000	3 462 000	3 451 000	2 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	2 000
Operating Profit	0	0	0	−2 000
Financial Income	16 000	15 000	12 000	12 000
Financial Costs	16 000	5 000	0	0
Financial Balance	0	10 000	12 000	12 000
Dividends	0	0	0	0
Net Income	1 000	10 000	12 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 474 000	3 344 000	3 344 000	2 160 000
Total Fixed Assets	3 474 000	3 344 000	3 344 000	2 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	117 000	107 000	95 000
Total Assets	3 474 000	3 462 000	3 451 000	2 256 000
Total Equity	2 278 000	2 278 000	2 267 000	2 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 184 000	1 184 000	1 184 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	0	0
Total Current Debt	12 000	0	0	0
Total Equity and Debt	3 474 000	3 462 000	3 451 000	2 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	0,44 %	0,53 %	0,44 %
Debt-to-Equity Ratio	0,52	0,52	0,52	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,66	0,66	0,66	1
Gross Profit Margin	-	-	-	-