BEDRIFTS-ØKONOMISK KONTOR AS

5532 HAUGESUND

Finances

Return on Equity

3,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Net Income	14 000	−8 000	−9 000	7 000
Total Assets	364 000	400 000	408 000	417 000
Total Equity	364 000	400 000	408 000	417 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	0	0	0
Expenditure	9 000	8 000	9 000	9 000
Operating Profit	14 000	−8 000	−9 000	−9 000
Financial Income	0	0	0	16 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	16 000
Earnings Before Tax	14 000	−8 000	−9 000	7 000
Tax	0	0	0	0
Net Income	14 000	−8 000	−9 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	132 000	132 000	132 000
Total Current Assets	232 000	269 000	277 000	286 000
Total Assets	364 000	400 000	408 000	417 000
Total Retained Equity	264 000	300 000	308 000	317 000
Total Equity	364 000	400 000	408 000	417 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	364 000	400 000	408 000	417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	23 000	0	0	0
Revenue	23 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	9 000	9 000
Operating Profit	14 000	−8 000	−9 000	−9 000
Financial Income	0	0	0	16 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	16 000
Dividends	0	0	0	0
Net Income	14 000	−8 000	−9 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	132 000	132 000	132 000	132 000
Total Fixed Assets	132 000	132 000	132 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	264 000	273 000	281 000
Total Current Assets	232 000	269 000	277 000	286 000
Total Assets	364 000	400 000	408 000	417 000
Total Equity	364 000	400 000	408 000	417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	364 000	400 000	408 000	417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,85 %	−2 %	−2,21 %	1,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,87 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-