FRIMERKEHUSET AS

5164 LAKSEVÅG

Finances

Share Ownership

Return on Equity

4,4 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 794 000	1 726 000	1 197 000	1 277 000
Net Income	187 000	299 000	154 000	65 000
Total Assets	8 437 000	8 330 000	7 946 000	7 475 000
Total Equity	4 248 000	4 062 000	3 763 000	3 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 794 000	1 726 000	1 197 000	1 277 000
Expenditure	1 607 000	1 451 000	1 077 000	1 337 000
Operating Profit	187 000	275 000	121 000	−59 000
Financial Income	137 000	162 000	79 000	148 000
Financial Costs	85 000	54 000	3 000	5 000
Financial Balance	52 000	108 000	76 000	143 000
Earnings Before Tax	239 000	384 000	197 000	84 000
Tax	53 000	84 000	43 000	18 000
Net Income	187 000	299 000	154 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 271 000	4 169 000	1 176 000	1 467 000
Total Current Assets	4 167 000	4 161 000	6 769 000	6 009 000
Total Assets	8 437 000	8 330 000	7 946 000	7 475 000
Total Retained Equity	4 048 000	3 861 000	3 562 000	3 447 000
Total Equity	4 248 000	4 062 000	3 763 000	3 648 000
Total Long-Term Debt	1 912 000	1 862 000	1 830 000	1 830 000
Total Current Debt	2 277 000	2 406 000	2 353 000	1 998 000
Total Equity and Debt	8 437 000	8 330 000	7 946 000	7 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 794 000	1 726 000	1 197 000	1 277 000
Other Income	0	0	0	0
Revenue	1 794 000	1 726 000	1 197 000	1 277 000
Cost of Goods Sold	1 283 000	1 193 000	763 000	1 032 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 607 000	1 451 000	1 077 000	1 337 000
Operating Profit	187 000	275 000	121 000	−59 000
Financial Income	137 000	162 000	79 000	148 000
Financial Costs	85 000	54 000	3 000	5 000
Financial Balance	52 000	108 000	76 000	143 000
Dividends	0	0	0	0
Net Income	187 000	299 000	154 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	83 000	71 000	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 195 000	4 085 000	1 105 000	1 407 000
Total Fixed Assets	4 271 000	4 169 000	1 176 000	1 467 000
Stock	2 462 000	1 328 000	1 548 000	1 760 000
Total Investments	0	0	0	0
Cash, Bank	1 036 000	2 073 000	4 247 000	3 229 000
Total Current Assets	4 167 000	4 161 000	6 769 000	6 009 000
Total Assets	8 437 000	8 330 000	7 946 000	7 475 000
Total Equity	4 248 000	4 062 000	3 763 000	3 648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 912 000	1 862 000	1 830 000	1 830 000
Creditors	389 000	502 000	502 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 843 000	1 808 000	1 796 000	1 897 000
Total Current Debt	2 277 000	2 406 000	2 353 000	1 998 000
Total Equity and Debt	8 437 000	8 330 000	7 946 000	7 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,4 %	7,36 %	4,09 %	1,78 %
Debt-to-Equity Ratio	0,45	0,46	0,49	0,5
Operating Profit Margin	10,42 %	15,93 %	10,11 %	−4,62 %
Current Ratio	1,83	1,73	2,88	3,01
Quick Ratio	−22,52	3,86	8,41	25,25
Equity Ratio	0,5	0,49	0,47	0,49
Gross Profit Margin	28,48 %	30,88 %	36,26 %	19,19 %