BERGSRUD EIENDOM AS

2750 GRAN

Finances

Return on Equity

−10,45 %

Current Ratio

19,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 769 000	2 471 000	1 612 000	1 491 000
Total Assets	17 781 000	19 752 000	17 597 000	16 520 000
Total Equity	16 926 000	19 534 000	17 273 000	15 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	27 000	42 000	25 000
Operating Profit	−27 000	−27 000	−42 000	−25 000
Financial Income	−1 639 000	2 661 000	1 988 000	1 652 000
Financial Costs	86 000	155 000	326 000	118 000
Financial Balance	−1 725 000	2 506 000	1 662 000	1 534 000
Earnings Before Tax	−1 753 000	2 478 000	1 620 000	1 509 000
Tax	16 000	7 000	8 000	18 000
Net Income	−1 769 000	2 471 000	1 612 000	1 491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	730 000	730 000	730 000	1 530 000
Total Current Assets	17 051 000	19 021 000	16 867 000	14 989 000
Total Assets	17 781 000	19 752 000	17 597 000	16 520 000
Total Retained Equity	12 736 000	15 344 000	13 083 000	11 786 000
Total Equity	16 926 000	19 534 000	17 273 000	15 976 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	856 000	217 000	323 000	543 000
Total Equity and Debt	17 781 000	19 752 000	17 597 000	16 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	27 000	42 000	25 000
Operating Profit	−27 000	−27 000	−42 000	−25 000
Financial Income	−1 639 000	2 661 000	1 988 000	1 652 000
Financial Costs	86 000	155 000	326 000	118 000
Financial Balance	−1 725 000	2 506 000	1 662 000	1 534 000
Dividends	840 000	210 000	315 000	525 000
Net Income	−1 769 000	2 471 000	1 612 000	1 491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	730 000	730 000	730 000	1 530 000
Total Fixed Assets	730 000	730 000	730 000	1 530 000
Stock	0	0	0	0
Total Investments	16 841 000	18 848 000	16 591 000	14 867 000
Cash, Bank	210 000	174 000	276 000	123 000
Total Current Assets	17 051 000	19 021 000	16 867 000	14 989 000
Total Assets	17 781 000	19 752 000	17 597 000	16 520 000
Total Equity	16 926 000	19 534 000	17 273 000	15 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	840 000	210 000	315 000	525 000
Other Current Debt	0	0	0	0
Total Current Debt	856 000	217 000	323 000	543 000
Total Equity and Debt	17 781 000	19 752 000	17 597 000	16 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,45 %	12,65 %	9,33 %	9,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,92	87,65	52,22	27,6
Quick Ratio	19,92	87,65	52,22	27,6
Equity Ratio	0,95	0,99	0,98	0,97
Gross Profit Margin	-	-	-	-