BILLINGTON EIENDOM AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

976,15 %

Current Ratio

0,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 637 000	1 574 000	1 578 000
Net Income	1 064 000	963 000	893 000	868 000
Total Assets	1 534 000	1 421 000	1 460 000	2 271 000
Total Equity	109 000	141 000	165 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 637 000	1 574 000	1 578 000
Expenditure	425 000	395 000	404 000	441 000
Operating Profit	1 373 000	1 242 000	1 170 000	1 137 000
Financial Income	0	0	0	21 000
Financial Costs	0	1 000	20 000	42 000
Financial Balance	0	−1 000	−20 000	−21 000
Earnings Before Tax	1 373 000	1 242 000	1 151 000	1 115 000
Tax	309 000	279 000	257 000	248 000
Net Income	1 064 000	963 000	893 000	868 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 148 000	1 260 000	1 372 000	1 466 000
Total Current Assets	386 000	161 000	88 000	805 000
Total Assets	1 534 000	1 421 000	1 460 000	2 271 000
Total Retained Equity	9 000	41 000	65 000	80 000
Total Equity	109 000	141 000	165 000	180 000
Total Long-Term Debt	0	0	0	936 000
Total Current Debt	1 425 000	1 280 000	1 295 000	1 155 000
Total Equity and Debt	1 534 000	1 421 000	1 460 000	2 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 722 000	1 637 000	1 574 000	1 578 000
Other Income	77 000	0	0	0
Revenue	1 799 000	1 637 000	1 574 000	1 578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	112 000	112 000	112 000	112 000
Impairment	0	0	0	0
Expenditure	425 000	395 000	404 000	441 000
Operating Profit	1 373 000	1 242 000	1 170 000	1 137 000
Financial Income	0	0	0	21 000
Financial Costs	0	1 000	20 000	42 000
Financial Balance	0	−1 000	−20 000	−21 000
Dividends	0	0	0	0
Net Income	1 064 000	963 000	893 000	868 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 131 000	1 228 000	1 325 000	1 403 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	27 000	42 000	58 000
Total Tangible Assets	1 143 000	1 255 000	1 367 000	1 461 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	1 148 000	1 260 000	1 372 000	1 466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	1 000	24 000	50 000
Total Current Assets	386 000	161 000	88 000	805 000
Total Assets	1 534 000	1 421 000	1 460 000	2 271 000
Total Equity	109 000	141 000	165 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	936 000
Creditors	0	1 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 424 000	1 279 000	1 295 000	1 147 000
Total Current Debt	1 425 000	1 280 000	1 295 000	1 155 000
Total Equity and Debt	1 534 000	1 421 000	1 460 000	2 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	976,15 %	682,98 %	541,21 %	482,22 %
Debt-to-Equity Ratio	0	0	0	5,2
Operating Profit Margin	76,32 %	75,87 %	74,33 %	72,05 %
Current Ratio	0,27	0,13	0,07	0,7
Quick Ratio	0,27	0,13	0,07	0,7
Equity Ratio	0,07	0,1	0,11	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %