BJELLAND EIENDOM AS

4100 JØRPELAND

Finances

Return on Equity

45,71 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	168 000	168 000
Net Income	96 000	106 000	94 000	92 000
Total Assets	392 000	490 000	501 000	505 000
Total Equity	210 000	313 000	308 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	168 000	168 000	168 000
Expenditure	44 000	32 000	47 000	49 000
Operating Profit	125 000	136 000	122 000	119 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	125 000	136 000	122 000	119 000
Tax	28 000	31 000	27 000	27 000
Net Income	96 000	106 000	94 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	154 000	164 000	173 000
Total Current Assets	248 000	336 000	337 000	332 000
Total Assets	392 000	490 000	501 000	505 000
Total Retained Equity	100 000	203 000	198 000	204 000
Total Equity	210 000	313 000	308 000	314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	177 000	193 000	192 000
Total Equity and Debt	392 000	490 000	501 000	505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	168 000	168 000	168 000
Revenue	168 000	168 000	168 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	44 000	32 000	47 000	49 000
Operating Profit	125 000	136 000	122 000	119 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	100 000	100 000	100 000	100 000
Net Income	96 000	106 000	94 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	143 000	153 000	163 000	172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	143 000	153 000	163 000	172 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	144 000	154 000	164 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	327 000	328 000	163 000
Total Current Assets	248 000	336 000	337 000	332 000
Total Assets	392 000	490 000	501 000	505 000
Total Equity	210 000	313 000	308 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	0	0	0
Unpaid Taxes	39 000	39 000	39 000	38 000
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	0	7 000	27 000	27 000
Total Current Debt	183 000	177 000	193 000	192 000
Total Equity and Debt	392 000	490 000	501 000	505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,71 %	33,87 %	30,52 %	29,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,4 %	80,95 %	72,62 %	70,83 %
Current Ratio	1,36	1,9	1,75	1,73
Quick Ratio	1,36	1,9	1,75	1,73
Equity Ratio	0,54	0,64	0,61	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %