GUSTAV BJERKNES AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

61,75 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	455 000	445 000	395 000
Net Income	331 000	279 000	257 000	253 000
Total Assets	1 067 000	924 000	788 000	625 000
Total Equity	536 000	546 000	484 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	455 000	445 000	395 000
Expenditure	88 000	100 000	118 000	74 000
Operating Profit	421 000	354 000	327 000	321 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Earnings Before Tax	424 000	358 000	330 000	324 000
Tax	93 000	79 000	73 000	71 000
Net Income	331 000	279 000	257 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 067 000	924 000	788 000	625 000
Total Assets	1 067 000	924 000	788 000	625 000
Total Retained Equity	416 000	426 000	364 000	262 000
Total Equity	536 000	546 000	484 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	531 000	378 000	305 000	243 000
Total Equity and Debt	1 067 000	924 000	788 000	625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	15 000	0
Other Income	509 000	455 000	430 000	395 000
Revenue	509 000	455 000	445 000	395 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	100 000	118 000	74 000
Operating Profit	421 000	354 000	327 000	321 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Dividends	200 000	0	0	0
Net Income	331 000	279 000	257 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	60 000	110 000	35 000
Total Current Assets	1 067 000	924 000	788 000	625 000
Total Assets	1 067 000	924 000	788 000	625 000
Total Equity	536 000	546 000	484 000	382 000
Short-Term Group Debt	180 000	250 000	200 000	204 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	97 000	83 000	76 000	13 000
Dividends	200 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	531 000	378 000	305 000	243 000
Total Equity and Debt	1 067 000	924 000	788 000	625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,75 %	51,1 %	53,1 %	66,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,71 %	77,8 %	73,48 %	81,27 %
Current Ratio	2,01	2,44	2,58	2,57
Quick Ratio	2,01	2,44	2,58	2,57
Equity Ratio	0,5	0,59	0,61	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %