BRØDRENE BJØRK EIENDOM AS

3442 HYGGEN

Finances

Share Ownership

Return on Equity

−92,89 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	584 000	539 000	458 000	440 000
Net Income	−836 000	298 000	−102 000	73 000
Total Assets	1 307 000	1 850 000	1 852 000	1 561 000
Total Equity	900 000	1 736 000	1 439 000	1 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	584 000	539 000	458 000	440 000
Expenditure	1 655 000	157 000	590 000	348 000
Operating Profit	−1 072 000	382 000	−131 000	92 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−1 072 000	382 000	−131 000	93 000
Tax	−236 000	84 000	−29 000	20 000
Net Income	−836 000	298 000	−102 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 045 000	660 000	638 000	407 000
Total Current Assets	262 000	1 190 000	1 214 000	1 154 000
Total Assets	1 307 000	1 850 000	1 852 000	1 561 000
Total Retained Equity	800 000	1 636 000	1 339 000	1 441 000
Total Equity	900 000	1 736 000	1 439 000	1 541 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	407 000	114 000	413 000	20 000
Total Equity and Debt	1 307 000	1 850 000	1 852 000	1 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	584 000	539 000	458 000	440 000
Revenue	584 000	539 000	458 000	440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	5 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	1 655 000	157 000	590 000	348 000
Operating Profit	−1 072 000	382 000	−131 000	92 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−836 000	298 000	−102 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	237 000	1 000	33 000	4 000
Real Eastate	40 000	42 000	44 000	46 000
Machinery and Plant Facilities	363 000	208 000	208 000	208 000
Fixtures	0	0	0	0
Total Tangible Assets	808 000	659 000	606 000	403 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 045 000	660 000	638 000	407 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	1 175 000	1 192 000	1 137 000
Total Current Assets	262 000	1 190 000	1 214 000	1 154 000
Total Assets	1 307 000	1 850 000	1 852 000	1 561 000
Total Equity	900 000	1 736 000	1 439 000	1 541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	40 000	413 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	400 000	21 000	0	0
Total Current Debt	407 000	114 000	413 000	20 000
Total Equity and Debt	1 307 000	1 850 000	1 852 000	1 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−92,89 %	17,17 %	−7,09 %	4,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−183,56 %	70,87 %	−28,6 %	20,91 %
Current Ratio	0,64	10,44	2,94	57,7
Quick Ratio	0,64	10,44	2,94	57,7
Equity Ratio	0,69	0,94	0,78	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %