SIGURD BJØRNSTAD AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

4,53 %

Current Ratio

2,64

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	819 000	843 000	723 000	679 000
Net Income	182 000	197 000	215 000	130 000
Total Assets	5 217 000	5 119 000	869 000	836 000
Total Equity	4 021 000	3 838 000	−703 000	−919 000

Income (NOK)	2022	2021	2020	2019
Revenue	819 000	843 000	723 000	679 000
Expenditure	641 000	642 000	501 000	540 000
Operating Profit	178 000	200 000	222 000	138 000
Financial Income	5 000	5 000	5 000	2 000
Financial Costs	2 000	8 000	12 000	10 000
Financial Balance	3 000	−3 000	−7 000	−8 000
Earnings Before Tax	182 000	197 000	215 000	130 000
Tax	0	0	0	0
Net Income	182 000	197 000	215 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 632 000	4 725 000	292 000	292 000
Total Current Assets	585 000	393 000	577 000	543 000
Total Assets	5 217 000	5 119 000	869 000	836 000
Total Retained Equity	−184 000	−366 000	−903 000	−1 119 000
Total Equity	4 021 000	3 838 000	−703 000	−919 000
Total Long-Term Debt	975 000	1 164 000	614 000	848 000
Total Current Debt	222 000	116 000	958 000	906 000
Total Equity and Debt	5 217 000	5 119 000	869 000	836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	843 000	0	0
Other Income	819 000	0	723 000	679 000
Revenue	819 000	843 000	723 000	679 000
Cost of Goods Sold	0	0	0	0
Salary Costs	110 000	0	0	0
Depreciation	93 000	96 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	641 000	642 000	501 000	540 000
Operating Profit	178 000	200 000	222 000	138 000
Financial Income	5 000	5 000	5 000	2 000
Financial Costs	2 000	8 000	12 000	10 000
Financial Balance	3 000	−3 000	−7 000	−8 000
Dividends	0	0	0	0
Net Income	182 000	197 000	215 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 632 000	4 725 000	292 000	292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 632 000	4 725 000	292 000	292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 632 000	4 725 000	292 000	292 000
Stock	0	0	52 000	52 000
Total Investments	0	0	0	0
Cash, Bank	498 000	321 000	399 000	206 000
Total Current Assets	585 000	393 000	577 000	543 000
Total Assets	5 217 000	5 119 000	869 000	836 000
Total Equity	4 021 000	3 838 000	−703 000	−919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	975 000	1 164 000	614 000	848 000
Creditors	0	0	0	0
Unpaid Taxes	58 000	−5 000	0	0
Dividends	0	0	0	0
Other Current Debt	164 000	121 000	958 000	906 000
Total Current Debt	222 000	116 000	958 000	906 000
Total Equity and Debt	5 217 000	5 119 000	869 000	836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,53 %	5,13 %	−30,58 %	−14,15 %
Debt-to-Equity Ratio	0,24	0,3	−0,87	−0,92
Operating Profit Margin	21,73 %	23,72 %	30,71 %	20,32 %
Current Ratio	2,64	3,39	0,6	0,6
Quick Ratio	2,64	3,39	0,64	0,64
Equity Ratio	0,77	0,75	−0,81	−1,1
Gross Profit Margin	100 %	100 %	100 %	100 %