STANLEY BLACK & DECKER NORWAY AS

0484 OSLO

Finances

Share Ownership

Return on Equity

11,13 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 590 000	390 343 000	332 671 000	303 270 000
Net Income	12 410 000	12 730 000	11 767 000	10 390 000
Total Assets	320 575 000	285 022 000	225 051 000	206 408 000
Total Equity	111 507 000	98 198 000	85 468 000	73 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 590 000	390 343 000	332 671 000	303 270 000
Expenditure	380 746 000	377 667 000	320 325 000	297 388 000
Operating Profit	15 843 000	12 677 000	12 345 000	5 882 000
Financial Income	1 163 000	3 878 000	4 333 000	8 037 000
Financial Costs	842 000	231 000	1 540 000	533 000
Financial Balance	321 000	3 647 000	2 793 000	7 504 000
Earnings Before Tax	16 164 000	16 323 000	15 138 000	13 386 000
Tax	3 754 000	3 593 000	3 371 000	2 997 000
Net Income	12 410 000	12 730 000	11 767 000	10 390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	962 000	1 359 000	2 602 000	3 372 000
Total Current Assets	319 613 000	283 663 000	222 449 000	203 036 000
Total Assets	320 575 000	285 022 000	225 051 000	206 408 000
Total Retained Equity	110 607 000	97 298 000	84 568 000	72 801 000
Total Equity	111 507 000	98 198 000	85 468 000	73 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 068 000	186 824 000	139 583 000	132 707 000
Total Equity and Debt	320 575 000	285 022 000	225 051 000	206 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	396 111 000	390 000 000	332 036 000	303 270 000
Other Income	478 000	343 000	635 000	0
Revenue	396 590 000	390 343 000	332 671 000	303 270 000
Cost of Goods Sold	306 521 000	303 906 000	244 698 000	224 192 000
Salary Costs	27 105 000	25 081 000	30 659 000	25 100 000
Depreciation	49 000	446 000	1 672 000	1 999 000
Impairment	0	0	0	0
Expenditure	380 746 000	377 667 000	320 325 000	297 388 000
Operating Profit	15 843 000	12 677 000	12 345 000	5 882 000
Financial Income	1 163 000	3 878 000	4 333 000	8 037 000
Financial Costs	842 000	231 000	1 540 000	533 000
Financial Balance	321 000	3 647 000	2 793 000	7 504 000
Dividends	0	0	0	0
Net Income	12 410 000	12 730 000	11 767 000	10 390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	351 000	416 000	1 074 000	284 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	611 000	943 000	1 527 000	3 087 000
Total Tangible Assets	611 000	943 000	1 527 000	3 087 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	962 000	1 359 000	2 602 000	3 372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 491 000	184 256 000	132 907 000	114 593 000
Total Current Assets	319 613 000	283 663 000	222 449 000	203 036 000
Total Assets	320 575 000	285 022 000	225 051 000	206 408 000
Total Equity	111 507 000	98 198 000	85 468 000	73 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	172 908 000	145 328 000	97 199 000	75 313 000
Unpaid Taxes	15 629 000	18 778 000	16 089 000	13 725 000
Dividends	0	0	0	0
Other Current Debt	16 839 000	19 783 000	22 144 000	40 457 000
Total Current Debt	209 068 000	186 824 000	139 583 000	132 707 000
Total Equity and Debt	320 575 000	285 022 000	225 051 000	206 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,13 %	12,96 %	13,77 %	14,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,99 %	3,25 %	3,71 %	1,94 %
Current Ratio	1,53	1,52	1,59	1,53
Quick Ratio	1,53	1,52	1,59	1,53
Equity Ratio	0,35	0,34	0,38	0,36
Gross Profit Margin	22,71 %	22,14 %	26,44 %	26,08 %