A BLYSTAD AS

2317 HAMAR

Finances

Return on Equity

10,83 %

Current Ratio

4,84

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	441 000	426 000	401 000	431 000
Net Income	211 000	183 000	213 000	163 000
Total Assets	2 053 000	2 863 000	2 894 000	2 902 000
Total Equity	1 948 000	1 737 000	2 755 000	2 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	441 000	426 000	401 000	431 000
Expenditure	194 000	206 000	155 000	226 000
Operating Profit	247 000	220 000	246 000	205 000
Financial Income	10 000	22 000	20 000	35 000
Financial Costs	−10 000	6 000	−5 000	25 000
Financial Balance	20 000	16 000	25 000	10 000
Earnings Before Tax	267 000	236 000	272 000	216 000
Tax	57 000	53 000	59 000	53 000
Net Income	211 000	183 000	213 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 671 000	2 336 000	2 343 000	2 339 000
Total Current Assets	382 000	527 000	551 000	563 000
Total Assets	2 053 000	2 863 000	2 894 000	2 902 000
Total Retained Equity	1 748 000	1 537 000	2 555 000	2 342 000
Total Equity	1 948 000	1 737 000	2 755 000	2 542 000
Total Long-Term Debt	26 000	24 000	25 000	26 000
Total Current Debt	79 000	1 102 000	115 000	335 000
Total Equity and Debt	2 053 000	2 863 000	2 894 000	2 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	0	0
Other Income	429 000	426 000	401 000	431 000
Revenue	441 000	426 000	401 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	194 000	206 000	155 000	226 000
Operating Profit	247 000	220 000	246 000	205 000
Financial Income	10 000	22 000	20 000	35 000
Financial Costs	−10 000	6 000	−5 000	25 000
Financial Balance	20 000	16 000	25 000	10 000
Dividends	0	0	0	200 000
Net Income	211 000	183 000	213 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	685 000	565 000	582 000	599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	685 000	565 000	582 000	599 000
Total Fiancial Fixed Assets	986 000	1 771 000	1 761 000	1 740 000
Total Fixed Assets	1 671 000	2 336 000	2 343 000	2 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	520 000	545 000	548 000
Total Current Assets	382 000	527 000	551 000	563 000
Total Assets	2 053 000	2 863 000	2 894 000	2 902 000
Total Equity	1 948 000	1 737 000	2 755 000	2 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	24 000	25 000	26 000
Creditors	0	0	0	0
Unpaid Taxes	24 000	48 000	55 000	57 000
Dividends	0	0	0	200 000
Other Current Debt	0	0	0	25 000
Total Current Debt	79 000	1 102 000	115 000	335 000
Total Equity and Debt	2 053 000	2 863 000	2 894 000	2 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,83 %	10,54 %	7,73 %	6,41 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	56,01 %	51,64 %	61,35 %	47,56 %
Current Ratio	4,84	0,48	4,79	1,68
Quick Ratio	4,84	0,48	4,79	1,68
Equity Ratio	0,95	0,61	0,95	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %