BRATLAND HOLDING AS

3890 VINJE

Finances

Share Ownership

Return on Equity

1,91 %

Current Ratio

41,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	120 000	104 000	147 000
Net Income	15 000	−5 000	12 000	0
Total Assets	796 000	772 000	784 000	765 000
Total Equity	787 000	772 000	777 000	765 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	120 000	104 000	147 000
Expenditure	144 000	125 000	92 000	148 000
Operating Profit	15 000	−5 000	12 000	−2 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	15 000	−5 000	12 000	0
Tax	0	0	0	0
Net Income	15 000	−5 000	12 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	425 000	261 000	261 000	261 000
Total Current Assets	371 000	511 000	523 000	504 000
Total Assets	796 000	772 000	784 000	765 000
Total Retained Equity	647 000	632 000	637 000	625 000
Total Equity	787 000	772 000	777 000	765 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	0	7 000	0
Total Equity and Debt	796 000	772 000	784 000	765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	15 000
Other Income	159 000	120 000	104 000	132 000
Revenue	159 000	120 000	104 000	147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	125 000	92 000	148 000
Operating Profit	15 000	−5 000	12 000	−2 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	15 000	−5 000	12 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	425 000	261 000	261 000	261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	425 000	261 000	261 000	261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	425 000	261 000	261 000	261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	356 000	493 000	508 000	489 000
Total Current Assets	371 000	511 000	523 000	504 000
Total Assets	796 000	772 000	784 000	765 000
Total Equity	787 000	772 000	777 000	765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	7 000	0
Total Current Debt	9 000	0	7 000	0
Total Equity and Debt	796 000	772 000	784 000	765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,91 %	−0,65 %	1,54 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,43 %	−4,17 %	11,54 %	−1,36 %
Current Ratio	41,22	-	74,71	-
Quick Ratio	41,22	-	74,71	-
Equity Ratio	0,99	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %