BRO BANE BYGG AS

1340 SKUI

Finances

Share Ownership

Return on Equity

26,32 %

Current Ratio

0,58

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	755 000	697 000	588 000	460 000
Net Income	525 000	488 000	406 000	288 000
Total Assets	2 837 000	2 663 000	2 787 000	2 253 000
Total Equity	1 995 000	1 767 000	1 657 000	1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	755 000	697 000	588 000	460 000
Expenditure	83 000	71 000	67 000	91 000
Operating Profit	673 000	626 000	521 000	369 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	673 000	626 000	521 000	369 000
Tax	148 000	138 000	115 000	81 000
Net Income	525 000	488 000	406 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 580 000	2 616 000	2 607 000	2 215 000
Total Current Assets	257 000	46 000	180 000	38 000
Total Assets	2 837 000	2 663 000	2 787 000	2 253 000
Total Retained Equity	795 000	567 000	457 000	323 000
Total Equity	1 995 000	1 767 000	1 657 000	1 523 000
Total Long-Term Debt	398 000	379 000	379 000	364 000
Total Current Debt	444 000	516 000	751 000	367 000
Total Equity and Debt	2 837 000	2 663 000	2 787 000	2 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	755 000	697 000	588 000	460 000
Revenue	755 000	697 000	588 000	460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	71 000	67 000	91 000
Operating Profit	673 000	626 000	521 000	369 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	525 000	488 000	406 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 752 000	1 752 000	1 752 000	1 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 752 000	1 752 000	1 752 000	1 752 000
Total Fiancial Fixed Assets	828 000	865 000	856 000	463 000
Total Fixed Assets	2 580 000	2 616 000	2 607 000	2 215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	31 000	165 000	20 000
Total Current Assets	257 000	46 000	180 000	38 000
Total Assets	2 837 000	2 663 000	2 787 000	2 253 000
Total Equity	1 995 000	1 767 000	1 657 000	1 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	398 000	379 000	379 000	364 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	380 000	486 000	713 000	365 000
Total Current Debt	444 000	516 000	751 000	367 000
Total Equity and Debt	2 837 000	2 663 000	2 787 000	2 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,32 %	27,62 %	24,5 %	18,91 %
Debt-to-Equity Ratio	0,2	0,21	0,23	0,24
Operating Profit Margin	89,14 %	89,81 %	88,61 %	80,22 %
Current Ratio	0,58	0,09	0,24	0,1
Quick Ratio	0,58	0,09	0,24	0,1
Equity Ratio	0,7	0,66	0,59	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %