BRUDEVOLL EIGEDOM AS

6065 ULSTEINVIK

Finances

Return on Equity

1,01 %

Current Ratio

4,16

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 535 000	1 158 000	1 176 000	1 111 000
Net Income	147 000	161 000	183 000	224 000
Total Assets	16 102 000	17 017 000	18 728 000	21 639 000
Total Equity	14 610 000	14 963 000	17 302 000	20 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 535 000	1 158 000	1 176 000	1 111 000
Expenditure	1 389 000	1 064 000	1 144 000	1 127 000
Operating Profit	146 000	94 000	33 000	−15 000
Financial Income	42 000	113 000	202 000	304 000
Financial Costs	0	0	1 000	1 000
Financial Balance	42 000	113 000	201 000	303 000
Earnings Before Tax	188 000	206 000	235 000	288 000
Tax	41 000	45 000	52 000	64 000
Net Income	147 000	161 000	183 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 244 000	13 675 000	12 071 000	13 474 000
Total Current Assets	2 858 000	3 342 000	6 656 000	8 165 000
Total Assets	16 102 000	17 017 000	18 728 000	21 639 000
Total Retained Equity	14 110 000	14 463 000	16 802 000	19 619 000
Total Equity	14 610 000	14 963 000	17 302 000	20 119 000
Total Long-Term Debt	804 000	1 829 000	1 089 000	1 165 000
Total Current Debt	687 000	226 000	337 000	355 000
Total Equity and Debt	16 102 000	17 017 000	18 728 000	21 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 535 000	1 158 000	1 176 000	1 111 000
Revenue	1 535 000	1 158 000	1 176 000	1 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	62 000	150 000	191 000
Depreciation	782 000	647 000	574 000	575 000
Impairment	0	0	0	0
Expenditure	1 389 000	1 064 000	1 144 000	1 127 000
Operating Profit	146 000	94 000	33 000	−15 000
Financial Income	42 000	113 000	202 000	304 000
Financial Costs	0	0	1 000	1 000
Financial Balance	42 000	113 000	201 000	303 000
Dividends	500 000	2 500 000	0	0
Net Income	147 000	161 000	183 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 512 000	10 786 000	7 081 000	7 254 000
Machinery and Plant Facilities	387 000	428 000	469 000	511 000
Fixtures	830 000	1 445 000	888 000	1 196 000
Total Tangible Assets	12 729 000	12 659 000	8 438 000	8 962 000
Total Fiancial Fixed Assets	515 000	1 016 000	3 633 000	4 512 000
Total Fixed Assets	13 244 000	13 675 000	12 071 000	13 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 245 000	3 073 000	6 355 000	7 370 000
Total Current Assets	2 858 000	3 342 000	6 656 000	8 165 000
Total Assets	16 102 000	17 017 000	18 728 000	21 639 000
Total Equity	14 610 000	14 963 000	17 302 000	20 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	804 000	1 829 000	1 089 000	1 165 000
Creditors	489 000	45 000	5 000	32 000
Unpaid Taxes	1 000	3 000	67 000	16 000
Dividends	500 000	2 500 000	0	0
Other Current Debt	9 000	7 000	17 000	25 000
Total Current Debt	687 000	226 000	337 000	355 000
Total Equity and Debt	16 102 000	17 017 000	18 728 000	21 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	1,08 %	1,06 %	1,11 %
Debt-to-Equity Ratio	0,06	0,12	0,06	0,06
Operating Profit Margin	9,51 %	8,12 %	2,81 %	−1,35 %
Current Ratio	4,16	14,79	19,75	23
Quick Ratio	4,16	14,79	19,75	23
Equity Ratio	0,91	0,88	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %