KULSRUD SKOG AS

0191 OSLO

Finances

Share Ownership

Return on Equity

771,09 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	661 668 000	732 000	522 000	530 000
Total Assets	696 130 000	34 141 000	33 411 000	32 891 000
Total Equity	85 809 000	34 141 000	33 408 000	32 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	70 000	8 000	2 000
Operating Profit	−46 000	−70 000	−8 000	−2 000
Financial Income	662 046 000	794 000	533 000	538 000
Financial Costs	1 000	1 000	0	0
Financial Balance	662 045 000	793 000	533 000	538 000
Earnings Before Tax	661 999 000	722 000	525 000	535 000
Tax	331 000	−10 000	3 000	5 000
Net Income	661 668 000	732 000	522 000	530 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	30 162 000	30 152 000	30 152 000
Total Current Assets	696 130 000	3 978 000	3 259 000	2 739 000
Total Assets	696 130 000	34 141 000	33 411 000	32 891 000
Total Retained Equity	85 209 000	33 541 000	32 808 000	32 286 000
Total Equity	85 809 000	34 141 000	33 408 000	32 886 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	610 321 000	0	3 000	5 000
Total Equity and Debt	696 130 000	34 141 000	33 411 000	32 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	70 000	8 000	2 000
Operating Profit	−46 000	−70 000	−8 000	−2 000
Financial Income	662 046 000	794 000	533 000	538 000
Financial Costs	1 000	1 000	0	0
Financial Balance	662 045 000	793 000	533 000	538 000
Dividends	610 000 000	0	0	0
Net Income	661 668 000	732 000	522 000	530 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 152 000	30 152 000	30 152 000
Total Fixed Assets	0	30 162 000	30 152 000	30 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	696 130 000	3 978 000	3 259 000	2 739 000
Total Current Assets	696 130 000	3 978 000	3 259 000	2 739 000
Total Assets	696 130 000	34 141 000	33 411 000	32 891 000
Total Equity	85 809 000	34 141 000	33 408 000	32 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	610 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	610 321 000	0	3 000	5 000
Total Equity and Debt	696 130 000	34 141 000	33 411 000	32 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	771,09 %	2,14 %	1,56 %	1,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,14	-	1 086,33	547,8
Quick Ratio	1,14	-	1 086,33	547,8
Equity Ratio	0,12	1	1	1
Gross Profit Margin	-	-	-	-