BUD AUTO AS

6430 BUD

Finances

Return on Equity

4,26 %

Current Ratio

5,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 105 000	1 090 000	1 046 000	952 000
Net Income	644 000	2 006 000	1 289 000	1 241 000
Total Assets	16 665 000	16 105 000	15 218 000	14 071 000
Total Equity	15 104 000	15 361 000	13 755 000	13 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 105 000	1 090 000	1 046 000	952 000
Expenditure	611 000	381 000	375 000	336 000
Operating Profit	494 000	709 000	670 000	616 000
Financial Income	307 000	1 493 000	842 000	799 000
Financial Costs	0	0	35 000	0
Financial Balance	307 000	1 493 000	807 000	799 000
Earnings Before Tax	802 000	2 203 000	1 476 000	1 415 000
Tax	158 000	197 000	188 000	174 000
Net Income	644 000	2 006 000	1 289 000	1 241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 972 000	7 974 000	8 114 000	7 221 000
Total Current Assets	8 693 000	8 132 000	7 105 000	6 850 000
Total Assets	16 665 000	16 105 000	15 218 000	14 071 000
Total Retained Equity	15 045 000	15 301 000	13 696 000	13 107 000
Total Equity	15 104 000	15 361 000	13 755 000	13 166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 561 000	745 000	1 463 000	905 000
Total Equity and Debt	16 665 000	16 105 000	15 218 000	14 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 105 000	1 090 000	1 046 000	952 000
Revenue	1 105 000	1 090 000	1 046 000	952 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	7 000	0
Depreciation	139 000	140 000	107 000	105 000
Impairment	0	0	0	0
Expenditure	611 000	381 000	375 000	336 000
Operating Profit	494 000	709 000	670 000	616 000
Financial Income	307 000	1 493 000	842 000	799 000
Financial Costs	0	0	35 000	0
Financial Balance	307 000	1 493 000	807 000	799 000
Dividends	900 000	0	700 000	600 000
Net Income	644 000	2 006 000	1 289 000	1 241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 019 000	1 158 000	1 298 000	370 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 019 000	1 158 000	1 298 000	370 000
Total Fiancial Fixed Assets	6 953 000	6 816 000	6 816 000	6 851 000
Total Fixed Assets	7 972 000	7 974 000	8 114 000	7 221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 693 000	8 132 000	6 974 000	6 850 000
Total Current Assets	8 693 000	8 132 000	7 105 000	6 850 000
Total Assets	16 665 000	16 105 000	15 218 000	14 071 000
Total Equity	15 104 000	15 361 000	13 755 000	13 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−21 000	0	5 000
Unpaid Taxes	132 000	107 000	1 000	108 000
Dividends	900 000	0	700 000	600 000
Other Current Debt	370 000	462 000	575 000	17 000
Total Current Debt	1 561 000	745 000	1 463 000	905 000
Total Equity and Debt	16 665 000	16 105 000	15 218 000	14 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,26 %	13,06 %	9,37 %	9,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,71 %	65,05 %	64,05 %	64,71 %
Current Ratio	5,57	10,92	4,86	7,57
Quick Ratio	5,57	10,92	4,86	7,57
Equity Ratio	0,91	0,95	0,9	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %