UNISYS NORGE AS

0160 OSLO

Finances

Share Ownership

Return on Equity

2,98 %

Current Ratio

7,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 682 000	5 586 000	3 840 000	5 747 000
Net Income	230 000	1 107 000	−687 000	2 548 000
Total Assets	8 906 000	8 485 000	8 831 000	8 259 000
Total Equity	7 721 000	7 491 000	7 140 000	7 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 682 000	5 586 000	3 840 000	5 747 000
Expenditure	4 481 000	4 478 000	4 542 000	3 207 000
Operating Profit	202 000	1 107 000	−702 000	2 540 000
Financial Income	28 000	0	14 000	7 000
Financial Costs	0	0	0	0
Financial Balance	28 000	0	14 000	7 000
Earnings Before Tax	230 000	1 107 000	−687 000	2 548 000
Tax	0	0	0	0
Net Income	230 000	1 107 000	−687 000	2 548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	0	0	0
Total Current Assets	8 883 000	8 485 000	8 831 000	8 259 000
Total Assets	8 906 000	8 485 000	8 831 000	8 259 000
Total Retained Equity	−2 609 000	−2 839 000	−3 190 000	−2 503 000
Total Equity	7 721 000	7 491 000	7 140 000	7 827 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 186 000	994 000	1 691 000	432 000
Total Equity and Debt	8 906 000	8 485 000	8 831 000	8 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 682 000	5 586 000	3 840 000	5 747 000
Other Income	0	0	0	0
Revenue	4 682 000	5 586 000	3 840 000	5 747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 422 000	3 937 000	4 255 000	2 834 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	4 481 000	4 478 000	4 542 000	3 207 000
Operating Profit	202 000	1 107 000	−702 000	2 540 000
Financial Income	28 000	0	14 000	7 000
Financial Costs	0	0	0	0
Financial Balance	28 000	0	14 000	7 000
Dividends	0	0	0	0
Net Income	230 000	1 107 000	−687 000	2 548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	0	0	0
Total Fixed Assets	23 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 609 000	4 899 000	5 713 000	7 425 000
Total Current Assets	8 883 000	8 485 000	8 831 000	8 259 000
Total Assets	8 906 000	8 485 000	8 831 000	8 259 000
Total Equity	7 721 000	7 491 000	7 140 000	7 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	295 000	203 000	4 000
Unpaid Taxes	161 000	161 000	197 000	193 000
Dividends	0	0	0	0
Other Current Debt	1 008 000	538 000	1 291 000	235 000
Total Current Debt	1 186 000	994 000	1 691 000	432 000
Total Equity and Debt	8 906 000	8 485 000	8 831 000	8 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	14,78 %	−9,62 %	32,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,31 %	19,82 %	−18,28 %	44,2 %
Current Ratio	7,49	8,54	5,22	19,12
Quick Ratio	7,49	8,54	5,22	19,12
Equity Ratio	0,87	0,88	0,81	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %