BYRKJELO BYGG OG SNIKKARVERKSEMD AS

6826 BYRKJELO

Finances

Share Ownership

Return on Equity

7,89 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	445 000	545 000	380 000	347 000
Net Income	9 000	11 000	−4 000	−9 000
Total Assets	297 000	368 000	315 000	202 000
Total Equity	114 000	105 000	94 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	445 000	545 000	380 000	347 000
Expenditure	434 000	530 000	382 000	354 000
Operating Profit	11 000	15 000	−2 000	−7 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	3 000	2 000
Financial Balance	−2 000	−4 000	−3 000	−2 000
Earnings Before Tax	9 000	11 000	−4 000	−9 000
Tax	0	0	0	0
Net Income	9 000	11 000	−4 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	66 000	66 000	66 000
Total Current Assets	232 000	303 000	249 000	136 000
Total Assets	297 000	368 000	315 000	202 000
Total Retained Equity	14 000	5 000	−6 000	−1 000
Total Equity	114 000	105 000	94 000	99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	184 000	263 000	221 000	104 000
Total Equity and Debt	297 000	368 000	315 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	445 000	545 000	380 000	347 000
Other Income	0	0	0	0
Revenue	445 000	545 000	380 000	347 000
Cost of Goods Sold	82 000	149 000	20 000	56 000
Salary Costs	235 000	236 000	257 000	208 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	434 000	530 000	382 000	354 000
Operating Profit	11 000	15 000	−2 000	−7 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	3 000	2 000
Financial Balance	−2 000	−4 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	9 000	11 000	−4 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 000	66 000	66 000	66 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 000	66 000	66 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	66 000	66 000	66 000
Stock	44 000	48 000	49 000	54 000
Total Investments	0	0	0	0
Cash, Bank	105 000	194 000	137 000	0
Total Current Assets	232 000	303 000	249 000	136 000
Total Assets	297 000	368 000	315 000	202 000
Total Equity	114 000	105 000	94 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	40 000	30 000	16 000
Unpaid Taxes	88 000	148 000	94 000	65 000
Dividends	0	0	0	0
Other Current Debt	60 000	75 000	96 000	20 000
Total Current Debt	184 000	263 000	221 000	104 000
Total Equity and Debt	297 000	368 000	315 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,89 %	10,48 %	−4,26 %	−9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,47 %	2,75 %	−0,53 %	−2,02 %
Current Ratio	1,26	1,15	1,13	1,31
Quick Ratio	1,66	1,41	1,45	2,72
Equity Ratio	0,38	0,29	0,3	0,49
Gross Profit Margin	81,57 %	72,66 %	94,74 %	83,86 %