YNGSETT EIENDOM AS

3660 RJUKAN

Finances

Share Ownership

Return on Equity

11,18 %

Current Ratio

7,12

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 078 000	961 000	846 000	828 000
Net Income	571 000	538 000	348 000	395 000
Total Assets	7 487 000	8 012 000	6 138 000	6 200 000
Total Equity	5 107 000	4 886 000	4 848 000	4 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 078 000	961 000	846 000	828 000
Expenditure	283 000	256 000	401 000	329 000
Operating Profit	795 000	705 000	446 000	500 000
Financial Income	0	0	1 000	7 000
Financial Costs	63 000	16 000	0	1 000
Financial Balance	−63 000	−16 000	1 000	6 000
Earnings Before Tax	732 000	689 000	447 000	506 000
Tax	161 000	152 000	98 000	112 000
Net Income	571 000	538 000	348 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 428 000	5 578 000	4 189 000	4 338 000
Total Current Assets	2 059 000	2 435 000	1 949 000	1 861 000
Total Assets	7 487 000	8 012 000	6 138 000	6 200 000
Total Retained Equity	1 777 000	1 556 000	1 518 000	1 640 000
Total Equity	5 107 000	4 886 000	4 848 000	4 970 000
Total Long-Term Debt	2 091 000	2 244 000	763 000	788 000
Total Current Debt	289 000	882 000	526 000	441 000
Total Equity and Debt	7 487 000	8 012 000	6 138 000	6 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 078 000	961 000	846 000	828 000
Other Income	0	0	0	0
Revenue	1 078 000	961 000	846 000	828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	150 000	150 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	283 000	256 000	401 000	329 000
Operating Profit	795 000	705 000	446 000	500 000
Financial Income	0	0	1 000	7 000
Financial Costs	63 000	16 000	0	1 000
Financial Balance	−63 000	−16 000	1 000	6 000
Dividends	350 000	500 000	470 000	850 000
Net Income	571 000	538 000	348 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 428 000	5 578 000	4 189 000	4 338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 428 000	5 578 000	4 189 000	4 338 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 428 000	5 578 000	4 189 000	4 338 000
Stock	0	0	0	0
Total Investments	1 460 000	1 460 000	1 460 000	1 460 000
Cash, Bank	571 000	964 000	479 000	393 000
Total Current Assets	2 059 000	2 435 000	1 949 000	1 861 000
Total Assets	7 487 000	8 012 000	6 138 000	6 200 000
Total Equity	5 107 000	4 886 000	4 848 000	4 970 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 091 000	2 244 000	763 000	788 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	500 000	470 000	850 000
Other Current Debt	103 000	705 000	3 000	56 000
Total Current Debt	289 000	882 000	526 000	441 000
Total Equity and Debt	7 487 000	8 012 000	6 138 000	6 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,18 %	11,01 %	7,18 %	7,95 %
Debt-to-Equity Ratio	0,41	0,46	0,16	0,16
Operating Profit Margin	73,75 %	73,36 %	52,72 %	60,39 %
Current Ratio	7,12	2,76	3,71	4,22
Quick Ratio	7,12	2,76	3,71	4,22
Equity Ratio	0,68	0,61	0,79	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %